PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 07/29/09 EST. NO.04 TIME 09:59 AM R.E. NAME: HAMIDI, FRED 12-0J8904 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- *** THERE ARE NO EXTRA WORK PAYMENTS THIS ESTIMATE *** PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 07/29/09 EST. NO.04 TIME 09:59 AM R.E. NAME: HAMIDI, FRED 12-0J8904 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- *** THERE ARE NO DEDUCTIONS FOR THIS CONTRACT *** PROGRAM CAS145 PAGE 1 DATE 07/29/09 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 12-0J8904 TIME 09:59 AM ESTIMATE NO. 04 BID OPENING 05/15/08 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 07/20/09 R.E. NAME: HAMIDI, FRED DATE OF THIS ESTIMATE 07/29/09 LOCATION RERUN PROGRESS ESTIMATE 12-ORA-5-23.6/23.9 ----------------------- PETERSON-CHASE ENGINEERING IN ORANGE COUNTY IN IRVINE AT 1792 KAISER AVE IRVINE OVERHEAD AND AT SAND CANYON IRVINE, CA 92614-5706 AVENUE UNDERCROSSING FED. AID NO. N O N E REPLACE APPROACH SLABS ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 01 CONSTRUCTION SITE MANAGEMENT LS 3,000.0000 3,000.00 0.500 1,500.00 0.500 1,500.00 02 PREPARE WATER POLLUTION CONTROL LS 950.0000 950.00 1.000 950.00 S) PROGRAM 03 TEMPORARY CONSTRUCTION ENTRANCE EA 5,200.0000 5,200.00 1.000 5,200.00 1.000 5,200.00 04 TEMPORARY DRAINAGE INLET PROTECTION EA 1,300.0000 1,300.00 1.000 1,300.00 1.000 1,300.00 05 STREET SWEEPING LS 4,500.0000 4,500.00 0.600 2,700.00 0.600 2,700.00 06 TEMPORARY CONCRETE WASHOUT (PORTABLE) LS 2,000.0000 2,000.00 0.700 1,400.00 0.700 1,400.00 07 CONSTRUCTION AREA SIGNS LS 6,300.0000 6,300.00 0.400 2,520.00 S) 08 TRAFFIC CONTROL SYSTEM LS 35,500.0000 35,500.00 0.500 17,750.00 0.750 26,625.00 S) 09 PORTABLE CHANGEABLE MESSAGE SIGN LS 10,000.0000 10,000.00 0.500 5,000.00 0.750 7,500.00 S) 10 COLD PLANE ASPHALT CONCRETE PAVEMENT M2 3.1600 21,330.00 10,030.240 31,695.56 10,030.240 31,695.56 S) 11 AGGREGATE BASE (APPROACH SLAB) M3 700.0000 24,500.00 12.740 8,918.00 12.740 8,918.00 12 HOT MIX ASPHALT (TYPE A) TONN 118.0000 115,640.00 1,410.460 166,434.28 1,410.460 166,434.28 13 TACK COAT TONN 770.0000 2,310.00 2.300 1,771.00 2.300 1,771.00 14 STRUCTURAL CONCRETE, APPROACH SLAB M3 1,560.0000 538,200.00 227.950 355,602.00 227.950 355,602.00 (TYPE R) 15 CLEAN EXPANSION JOINT M 205.0000 3,690.00 0.000 0.00 16 JOINT SEAL (MR 30 MM) M 196.0000 39,200.00 0.000 0.00 S) 17 THERMOPLASTIC PAVEMENT MARKING M2 57.0000 342.00 0.000 0.00 S) 18 100 MM THERMOPLASTIC TRAFFIC STRIPE M 2.3000 3,979.00 0.000 0.00 S) 19 200 MM THERMOPLASTIC TRAFFIC STRIPE M 3.4000 510.00 0.000 0.00 S) 20 200 MM THERMOPLASTIC TRAFFIC STRIPE M 3.4000 850.00 0.000 0.00 S) (BROKEN 3.66 M - 0.92 M) 21 100 MM THERMOPLASTIC TRAFFIC STRIPE M 2.2800 2,850.00 0.000 0.00 S) (BROKEN 10.98 M - 3.66 M) 22 100 MM THERMOPLASTIC TRAFFIC STRIPE M 2.3000 161.00 0.000 0.00 S) (BROKEN 5.18 M - 2.14 M) PROGRAM CAS145 PAGE 2 DATE 07/29/09 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 12-0J8904 TIME 09:59 AM ESTIMATE NO. 04 BID OPENING 05/15/08 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 07/20/09 R.E. NAME: HAMIDI, FRED DATE OF THIS ESTIMATE 07/29/09 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 23 200 MM THERMOPLASTIC TRAFFIC STRIPE M 3.4500 276.00 0.000 0.00 S) (BROKEN 10.98 M - 3.66 M) 24 PAVEMENT MARKER (NON-REFLECTIVE) EA 2.3000 828.00 0.000 0.00 25 PAVEMENT MARKER (RETROREFLECTIVE) EA 4.5000 1,665.00 0.000 0.00 26 MAINTAINING EXISTING TRAFFIC MANAGEMENT LS 550.0000 550.00 0.000 0.00 S) SYSTEM ELEMENTS DURING CONSTRUCTION 27 INDUCTIVE LOOP DETECTOR EA 360.0000 10,080.00 0.000 0.00 S) PROGRAM CAS145 PAGE 3 DATE 07/29/09 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 12-0J8904 TIME 09:59 AM ESTIMATE NO. 04 BID OPENING 05/15/08 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 07/20/09 R.E. NAME: HAMIDI, FRED DATE OF THIS ESTIMATE 07/29/09 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS 599,270.84 614,115.84 ADJUSTMENT OF COMPENSATION 0.00 0.00 EXTRA WORK 0.00 0.00 SUBTOTAL AMOUNT EARNED 599,270.84 614,115.84 ORIGINAL CONTRACT AMOUNT 835,711.00 TOTAL WORK COMPLETED 599,270.84 614,115.84 MATERIALS ON HAND ON SITE 0.00 MATERIALS ON HAND ELSEWHERE 0.00 DEDUCTIONS 0.00 0.00 TOTAL 599,270.84 614,115.84 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN EST. DATE WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR COMPLETION DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 06/20/08 45 07/07/08 07/09/09 08/17/09 44 215 0 0 68% 98% PROGRESS IS SATISFACTORY UNSATIS PROGRESS OVERRIDEN BECAU PENDING CCO HAMIDI, FRED RESIDENT ENGINEER PROGRAM CAS145 PAGE 2 DATE 07/29/09