PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 09/16/10 EST. NO.03 TIME 10:09 AM R.E. NAME: PIRZADEH, BEHROOZ 12-0J9504 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- *** THERE ARE NO EXTRA WORK PAYMENTS THIS ESTIMATE *** PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 09/16/10 EST. NO.03 TIME 10:09 AM R.E. NAME: PIRZADEH, BEHROOZ 12-0J9504 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- *** THERE ARE NO DEDUCTIONS FOR THIS CONTRACT *** PROGRAM CAS145 PAGE 1 DATE 09/16/10 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 12-0J9504 TIME 10:09 AM ESTIMATE NO. 03 BID OPENING 09/10/09 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 06/30/10 R.E. NAME: PIRZADEH, BEHROOZ DATE OF THIS ESTIMATE 09/16/10 LOCATION FINAL ESTIMATE 12-ORA-5-32.3/ .0 -------------- AUTOBAHN CONSTRUCTION IN ORANGE COUNTY IN SANTA ANA AT 718 N. HARITON ST SEVENTEENTH STREET ORANGE CA 92868 FED. AID NO. N O N E RESURFACE RAMP ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 01 SMALL BUSINESS UTILIZATION REPORT EA 250.0000 250.00 1.000 250.00 02 CONSTRUCTION SITE MANAGEMENT LS 250.0000 250.00 1.000 250.00 03 PREPARE WATER POLLUTION CONTROL LS 500.0000 500.00 1.000 500.00 PROGRAM 04 TEMPORARY DRAINAGE INLET PROTECTION EA 250.0000 250.00 1.000 250.00 05 TEMPORARY CONCRETE WASHOUT (PORTABLE) LS 50.0000 50.00 1.000 50.00 06 CONSTRUCTION AREA SIGNS LS 2,000.0000 2,000.00 1.000 2,000.00 07 TRAFFIC CONTROL SYSTEM LS 2,500.0000 2,500.00 1.000 2,500.00 08 PORTABLE CHANGEABLE MESSAGE SIGN LS 1,550.0000 1,550.00 1.000 1,550.00 09 REMOVE YELLOW THERMOPLASTIC TRAFFIC LF 1.3000 1,092.00 578.000 751.40 STRIPE 10 REMOVE THERMOPLASTIC TRAFFIC STRIPE LF 1.2000 2,376.00 2,047.000 2,456.40 11 REMOVE THERMOPLASTIC PAVEMENT MARKING SQFT 3.4000 1,360.00 494.000 1,679.60 12 REMOVE PAVEMENT MARKER EA 1.5000 195.00 78.000 117.00 13 REMOVE ROADSIDE SIGN (WOOD POST) EA 40.0000 40.00 1.000 40.00 14 REMOVE DELINEATOR EA 25.0000 300.00 12.000 300.00 15 LEAD COMPLIANCE PLAN LS 800.0000 800.00 1.000 800.00 16 SEAL RANDOM CRACKS LS 500.0000 500.00 1.000 500.00 17 HOT MIX ASPHALT (OPEN GRADED) TON 325.0000 39,000.00 250.000 81,250.00 18 FURNISH SINGLE SHEET ALUMINUM SIGN SQFT 12.0000 240.00 20.000 240.00 (0.063"-UNFRAMED) 19 ROADSIDE SIGN - ONE POST EA 160.0000 480.00 3.000 480.00 20 CURB RAMP DETECTABLE WARNING SURFACE EA 600.0000 1,800.00 0.000 0.00 21 DELINEATOR (CLASS 1) EA 45.0000 990.00 22.000 990.00 22 4" THERMOPLASTIC TRAFFIC STRIPE LF 0.4500 900.00 2,014.000 906.30 PROGRAM CAS145 PAGE 2 DATE 09/16/10 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 12-0J9504 TIME 10:09 AM ESTIMATE NO. 03 BID OPENING 09/10/09 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 06/30/10 R.E. NAME: PIRZADEH, BEHROOZ DATE OF THIS ESTIMATE 09/16/10 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 23 THERMOPLASTIC PAVEMENT MARKING SQFT 2.7000 1,161.00 457.000 1,233.90 24 4" THERMOPLASTIC TRAFFIC STRIPE LF 0.4000 112.00 305.000 122.00 (BROKEN 17-7) 25 4" THERMOPLASTIC TRAFFIC STRIPE (BROKEN LF 0.4000 216.00 476.000 190.40 16'-8') 26 PAVEMENT MARKER (NON-REFLECTIVE) EA 4.0000 264.00 76.000 304.00 27 PAVEMENT MARKER (RETROREFLECTIVE) EA 4.0000 256.00 45.000 180.00 28 MAINTAINING EXISTING TRAFFIC MANAGEMENT LS 100.0000 100.00 1.000 100.00 SYSTEM ELEMENTS DURING CONSTRUCTION 29 LOOP DETECTOR AND PEDESTRIAN BARRICADE LS 3,000.0000 3,000.00 1.000 3,000.00 PROGRAM CAS145 PAGE 3 DATE 09/16/10 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 12-0J9504 TIME 10:09 AM ESTIMATE NO. 03 BID OPENING 09/10/09 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 06/30/10 R.E. NAME: PIRZADEH, BEHROOZ DATE OF THIS ESTIMATE 09/16/10 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS 0.00 102,991.00 ADJUSTMENT OF COMPENSATION 0.00 0.00 EXTRA WORK 0.00 7,003.04 SUBTOTAL AMOUNT EARNED 0.00 109,994.04 ORIGINAL CONTRACT AMOUNT 62,532.00 TOTAL WORK COMPLETED 0.00 109,994.04 MATERIALS ON HAND ON SITE 0.00 MATERIALS ON HAND ELSEWHERE 0.00 DEDUCTIONS 0.00 0.00 TOTAL 0.00 109,994.04 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN JOB COM- WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR PLETED ON DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 10/07/09 30 06/10/10 10/21/09 06/30/10 18 152 0 0 100% 100% PIRZADEH, BEHROOZ RESIDENT ENGINEER PROGRAM CAS145 DATE 09/16/10