PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 11/30/09 EST. NO.03 TIME 01:09 PM R.E. NAME: PIRZADEH, BEHROOZ 12-0J9704 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- *** THERE ARE NO EXTRA WORK PAYMENTS THIS ESTIMATE *** PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 11/30/09 EST. NO.03 TIME 01:09 PM R.E. NAME: PIRZADEH, BEHROOZ 12-0J9704 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- *** THERE ARE NO DEDUCTIONS FOR THIS CONTRACT *** PROGRAM CAS145 PAGE 1 DATE 11/30/09 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 12-0J9704 TIME 01:09 PM ESTIMATE NO. 03 BID OPENING 06/04/09 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 11/20/09 R.E. NAME: PIRZADEH, BEHROOZ DATE OF THIS ESTIMATE 11/30/09 LOCATION PROGRESS ESTIMATE 12-ORA-405-9.8/10.8 ----------------- ALL AMERICAN ASPHALT IN ORANGE COUNTY IN COSTA MESA FROM 400 E SIXTH ST 0.1 MILE EAST OF BEAR STREET P.O.BOX2229 CORONA,CA 92878 OVERCROSSING TO FAIRVIEW ROAD FED. AID NO. ACIM-4052(915)E COLD PLANE OVERLAY WITH RHMA ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 01 SMALL BUSINESS UTILIZATION REPORT EA 250.0000 500.00 0.000 0.00 02 CONSTRUCTION SITE MANAGEMENT LS 3,000.0000 3,000.00 0.200 600.00 0.800 2,400.00 03 PREPARE WATER POLLUTION CONTROL LS 500.0000 500.00 0.750 375.00 PROGRAM 04 TEMPORARY GRAVEL BAG BERM LF 13.0000 637.00 0.000 0.00 05 TEMPORARY CONCRETE WASHOUT FACILITY EA 100.0000 100.00 0.000 0.00 06 TEMPORARY DRAINAGE INLET PROTECTION EA 100.0000 1,400.00 14.000 1,400.00 07 STREET SWEEPING LS 500.0000 500.00 0.600 300.00 08 CONSTRUCTION AREA SIGNS LS 10,000.0000 10,000.00 0.750 7,500.00 09 TRAFFIC CONTROL SYSTEM LS 29,848.0000 29,848.00 0.200 5,969.60 0.800 23,878.40 10 PORTABLE CHANGEABLE MESSAGE SIGN LS 1,000.0000 1,000.00 0.200 200.00 0.800 800.00 11 REMOVE YELLOW THERMOPLASTIC TRAFFIC LF 0.5500 2,618.00 3,353.000 1,844.15 STRIPE 12 REMOVE THERMOPLASTIC TRAFFIC STRIPE LF 0.0600 894.00 14,550.000 873.00 13 REMOVE PAVEMENT MARKER EA 0.1500 99.00 654.000 98.10 14 COLD PLANE ASPHALT CONCRETE PAVEMENT SQYD 1.0000 22,300.00 0.000 0.00 15 LEAD COMPLIANCE PLAN (STRIPE REMOVAL) LS 500.0000 500.00 1.000 500.00 16 ASPHALT-RUBBER BINDER TON 560.0000 3,360.00 7.500 4,200.00 17 SCREENINGS (HOT-APPLIED) TON 1,225.0000 22,050.00 22.500 27,562.50 18 RUBBERIZED HOT MIX ASPHALT (GAP GRADED) TON 82.0000 230,420.00 2,671.000 219,022.00 19 DATA CORE EA 550.0000 3,300.00 0.000 0.00 20 TACK COAT TON 600.0000 600.00 0.000 0.00 21 REPLACE CONCRETE PAVEMENT CY 700.0000 61,600.00 0.000 0.00 (RAPID STRENGTH CONCRETE) 22 4" THERMOPLASTIC TRAFFIC STRIPE LF 0.7200 8,208.00 11,400.000 8,208.00 11,400.000 8,208.00 PROGRAM CAS145 PAGE 2 DATE 11/30/09 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 12-0J9704 TIME 01:09 PM ESTIMATE NO. 03 BID OPENING 06/04/09 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 11/20/09 R.E. NAME: PIRZADEH, BEHROOZ DATE OF THIS ESTIMATE 11/30/09 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 23 8" THERMOPLASTIC TRAFFIC STRIPE LF 1.0500 2,446.50 2,243.000 2,355.15 2,243.000 2,355.15 24 4" THERMOPLASTIC TRAFFIC STRIPE LF 0.5500 2,799.50 4,993.000 2,746.15 4,993.000 2,746.15 (BROKEN 17-7) 25 PAVEMENT MARKER (NON-REFLECTIVE) EA 2.0000 320.00 160.000 320.00 160.000 320.00 26 PAVEMENT MARKER (RETROREFLECTIVE) EA 4.0000 2,000.00 500.000 2,000.00 500.000 2,000.00 27 MAINTAINING EXISTING TRAFFIC MANAGEMENT LS 500.0000 500.00 1.000 500.00 1.000 500.00 SYSTEM ELEMENTS DURING CONSTRUCTION 28 MODIFY TRAFFIC MONITORING STATION LS 2,500.0000 2,500.00 1.000 2,500.00 1.000 2,500.00 (LOCATION 1) 29 MODIFY TRAFFIC MONITORING STATION LS 1,000.0000 1,000.00 1.000 1,000.00 1.000 1,000.00 (LOCATION 2) 30 MODIFY TRAFFIC MONITORING STATION LS 1,000.0000 1,000.00 1.000 1,000.00 1.000 1,000.00 (LOCATION 3) 31 MODIFY RAMP METERING SYSTEM LS 2,000.0000 2,000.00 1.000 2,000.00 1.000 2,000.00 PROGRAM CAS145 PAGE 3 DATE 11/30/09 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 12-0J9704 TIME 01:09 PM ESTIMATE NO. 03 BID OPENING 06/04/09 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 11/20/09 R.E. NAME: PIRZADEH, BEHROOZ DATE OF THIS ESTIMATE 11/30/09 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS WITHOUT MOBILIZATION 29,398.90 313,382.45 ADJUSTMENT OF COMPENSATION 0.00 0.00 EXTRA WORK 0.00 0.00 SUBTOTAL AMOUNT EARNED WITHOUT MOBILIZATION 29,398.90 313,382.45 32 MOBILIZATION LS 30,000.0000 30,000.00 1.000 30,000.00 ORIGINAL CONTRACT AMOUNT 448,000.00 TOTAL WORK COMPLETED 29,398.90 343,382.45 MATERIALS ON HAND ON SITE 0.00 MATERIALS ON HAND ELSEWHERE 0.00 DEDUCTIONS 0.00 0.00 TOTAL 29,398.90 343,382.45 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN EST. DATE WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR COMPLETION DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 07/14/09 90 09/02/09 07/29/09 01/11/10 59 22 0 0 76% 66% PROGRESS IS SATISFACTORY PIRZADEH, BEHROOZ RESIDENT ENGINEER PROGRAM CAS145 DATE 11/30/09