PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 02/08/10 EST. NO.05 TIME 09:12 AM R.E. NAME: PIRZADEH, BEHROOZ 12-0J9704 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- 001 0001 168,690.00 E.W. @ L.S.(+) 122309 N 1 0 168,690.00 TOTAL THIS ESTIMATE 0.00 TOTAL PREVIOUS ESTIMATE 168,690.00 TOTAL TO DATE PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 02/08/10 EST. NO.05 TIME 09:12 AM R.E. NAME: PIRZADEH, BEHROOZ 12-0J9704 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- LABOR COMPLIANCE VIOLATION ALL AMERICAN/MANHOLE -1,000.00 04 0.00 -1,000.00 TOTAL DEDUCTIONS 0.00 -1,000.00 PROGRAM CAS145 PAGE 1 DATE 02/08/10 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 12-0J9704 TIME 09:12 AM ESTIMATE NO. 05 BID OPENING 06/04/09 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 01/19/10 R.E. NAME: PIRZADEH, BEHROOZ DATE OF THIS ESTIMATE 02/08/10 LOCATION PROGRESS ESTIMATE AFTER ACCEPTANCE 12-ORA-405-9.8/10.8 ---------------------------------- ALL AMERICAN ASPHALT IN ORANGE COUNTY IN COSTA MESA FROM 400 E SIXTH ST 0.1 MILE EAST OF BEAR STREET P.O.BOX2229 CORONA,CA 92878 OVERCROSSING TO FAIRVIEW ROAD FED. AID NO. ACIM-4052(915)E COLD PLANE OVERLAY WITH RHMA ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 01 SMALL BUSINESS UTILIZATION REPORT EA 250.0000 500.00 2.000 500.00 2.000 500.00 02 CONSTRUCTION SITE MANAGEMENT LS 3,000.0000 3,000.00 0.200 600.00 1.000 3,000.00 03 PREPARE WATER POLLUTION CONTROL LS 500.0000 500.00 0.250 125.00 1.000 500.00 PROGRAM 04 TEMPORARY GRAVEL BAG BERM LF 13.0000 637.00 49.000 637.00 49.000 637.00 05 TEMPORARY CONCRETE WASHOUT FACILITY EA 100.0000 100.00 1.000 100.00 1.000 100.00 06 TEMPORARY DRAINAGE INLET PROTECTION EA 100.0000 1,400.00 14.000 1,400.00 07 STREET SWEEPING LS 500.0000 500.00 0.400 200.00 1.000 500.00 08 CONSTRUCTION AREA SIGNS LS 10,000.0000 10,000.00 0.250 2,500.00 1.000 10,000.00 09 TRAFFIC CONTROL SYSTEM LS 29,848.0000 29,848.00 0.200 5,969.60 1.000 29,848.00 10 PORTABLE CHANGEABLE MESSAGE SIGN LS 1,000.0000 1,000.00 0.200 200.00 1.000 1,000.00 11 REMOVE YELLOW THERMOPLASTIC TRAFFIC LF 0.5500 2,618.00 1,407.000 773.85 4,760.000 2,618.00 STRIPE 12 REMOVE THERMOPLASTIC TRAFFIC STRIPE LF 0.0600 894.00 360.000 21.60 14,910.000 894.60 13 REMOVE PAVEMENT MARKER EA 0.1500 99.00 6.000 0.90 660.000 99.00 14 COLD PLANE ASPHALT CONCRETE PAVEMENT SQYD 1.0000 22,300.00 2,777.000 2,777.00 22,337.000 22,337.00 15 LEAD COMPLIANCE PLAN (STRIPE REMOVAL) LS 500.0000 500.00 1.000 500.00 16 ASPHALT-RUBBER BINDER TON 560.0000 3,360.00 7.500 4,200.00 17 SCREENINGS (HOT-APPLIED) TON 1,225.0000 22,050.00 22.500 27,562.50 18 RUBBERIZED HOT MIX ASPHALT (GAP GRADED) TON 82.0000 230,420.00 683.000 56,006.00 3,354.000 275,028.00 19 DATA CORE EA 550.0000 3,300.00 6.000 3,300.00 6.000 3,300.00 20 TACK COAT TON 600.0000 600.00 1.000 600.00 1.000 600.00 21 REPLACE CONCRETE PAVEMENT CY 700.0000 61,600.00 28.600 20,020.00 28.600 20,020.00 (RAPID STRENGTH CONCRETE) 22 4" THERMOPLASTIC TRAFFIC STRIPE LF 0.7200 8,208.00 1,464.000 1,054.08 12,864.000 9,262.08 PROGRAM CAS145 PAGE 2 DATE 02/08/10 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 12-0J9704 TIME 09:12 AM ESTIMATE NO. 05 BID OPENING 06/04/09 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 01/19/10 R.E. NAME: PIRZADEH, BEHROOZ DATE OF THIS ESTIMATE 02/08/10 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 23 8" THERMOPLASTIC TRAFFIC STRIPE LF 1.0500 2,446.50 87.000 91.35 2,330.000 2,446.50 24 4" THERMOPLASTIC TRAFFIC STRIPE LF 0.5500 2,799.50 97.000 53.35 5,090.000 2,799.50 (BROKEN 17-7) 25 PAVEMENT MARKER (NON-REFLECTIVE) EA 2.0000 320.00 160.000 320.00 26 PAVEMENT MARKER (RETROREFLECTIVE) EA 4.0000 2,000.00 500.000 2,000.00 27 MAINTAINING EXISTING TRAFFIC MANAGEMENT LS 500.0000 500.00 1.000 500.00 SYSTEM ELEMENTS DURING CONSTRUCTION 28 MODIFY TRAFFIC MONITORING STATION LS 2,500.0000 2,500.00 1.000 2,500.00 (LOCATION 1) 29 MODIFY TRAFFIC MONITORING STATION LS 1,000.0000 1,000.00 1.000 1,000.00 (LOCATION 2) 30 MODIFY TRAFFIC MONITORING STATION LS 1,000.0000 1,000.00 1.000 1,000.00 (LOCATION 3) 31 MODIFY RAMP METERING SYSTEM LS 2,000.0000 2,000.00 1.000 2,000.00 PROGRAM CAS145 PAGE 3 DATE 02/08/10 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 12-0J9704 TIME 09:12 AM ESTIMATE NO. 05 BID OPENING 06/04/09 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 01/19/10 R.E. NAME: PIRZADEH, BEHROOZ DATE OF THIS ESTIMATE 02/08/10 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS WITHOUT MOBILIZATION 95,529.73 428,472.18 ADJUSTMENT OF COMPENSATION 0.00 0.00 EXTRA WORK 168,690.00 168,690.00 SUBTOTAL AMOUNT EARNED WITHOUT MOBILIZATION 264,219.73 597,162.18 32 MOBILIZATION LS 30,000.0000 30,000.00 1.000 30,000.00 ORIGINAL CONTRACT AMOUNT 448,000.00 TOTAL WORK COMPLETED 264,219.73 627,162.18 MATERIALS ON HAND ON SITE 0.00 MATERIALS ON HAND ELSEWHERE 0.00 DEDUCTIONS 0.00 -1,000.00 TOTAL 264,219.73 626,162.18 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN JOB COM- WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR PLETED ON DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 07/14/09 90 09/02/09 07/29/09 01/19/10 89 28 0 0 100% 100% PIRZADEH, BEHROOZ RESIDENT ENGINEER PROGRAM CAS145 DATE 02/08/10