PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 05/27/11 EST. NO.04 TIME 07:17 AM R.E. NAME: T.H. WANG 12-0K3604 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- *** THERE ARE NO EXTRA WORK PAYMENTS THIS ESTIMATE *** PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 05/27/11 EST. NO.04 TIME 07:17 AM R.E. NAME: T.H. WANG 12-0K3604 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- *** THERE ARE NO DEDUCTIONS FOR THIS CONTRACT *** PROGRAM CAS145 PAGE 1 DATE 05/27/11 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 12-0K3604 TIME 07:17 AM ESTIMATE NO. 04 BID OPENING 04/15/10 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 05/20/11 R.E. NAME: T.H. WANG DATE OF THIS ESTIMATE 05/27/11 LOCATION PROGRESS ESTIMATE 12-ORA-91-0.2/11.5 ----------------- BLANCO CONSTRUCTION IN ORANGE COUNTY AT VARIOUS 4435 CARLSON PLACE LOCATIONS RIVERSIDE CA 92503-3023 FED. AID NO. N O N E TREAT BRIDGE DECKS ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 01 SMALL BUSINESS UTILIZATION REPORT EA 250.0000 250.00 1.000 250.00 02 CONSTRUCTION SITE MANAGEMENT LS 500.0000 500.00 1.000 500.00 03 PREPARE WATER POLLUTION CONTROL LS 600.0000 600.00 1.000 600.00 PROGRAM 04 TEMPORARY DRAINAGE INLET PROTECTION EA 100.0000 500.00 5.000 500.00 05 TEMPORARY CONCRETE WASHOUT (PORTABLE) LS 1,000.0000 1,000.00 1.000 1,000.00 06 CONSTRUCTION AREA SIGNS LS 1,100.0000 1,100.00 1.000 1,100.00 07 TRAFFIC CONTROL SYSTEM LS 14,000.0000 14,000.00 1.000 14,000.00 08 TYPE III BARRICADE EA 60.0000 1,740.00 29.000 1,740.00 09 PORTABLE CHANGEABLE MESSAGE SIGN LS 5,000.0000 5,000.00 1.000 5,000.00 10 REMOVE YELLOW THERMOPLASTIC TRAFFIC LF 1.5000 3,825.00 1,780.000 2,670.00 2,702.000 4,053.00 STRIPE (HAZARDOUS WASTE) 11 REMOVE PAINTED PAVEMENT MARKING LF 1.2500 812.50 0.000 0.00 12 REMOVE THERMOPLASTIC TRAFFIC STRIPE LF 1.2500 2,162.50 987.000 1,233.75 1,987.000 2,483.75 13 REMOVE PAVEMENT MARKER EA 1.2500 400.00 164.000 205.00 288.000 360.00 14 REMOVE UNSOUND CONCRETE CF 17.0000 2,057.00 78.000 1,326.00 229.250 3,897.25 15 CLEAN BRIDGE DECK SQFT 0.1600 6,794.88 31,086.000 4,973.76 74,255.000 11,880.80 16 LEAD COMPLIANCE PLAN LS 1,600.0000 1,600.00 1.000 1,600.00 17 CLEAN EXPANSION JOINT LF 10.0000 13,560.00 1,311.120 13,111.20 18 RAPID SETTING CONCRETE (PATCH) CF 73.0000 8,833.00 78.000 5,694.00 229.250 16,735.25 19 JOINT SEAL (MR 1") LF 19.0000 16,397.00 880.120 16,722.28 20 JOINT SEAL (MR 2") LF 68.5000 33,770.50 432.000 29,592.00 21 TREAT BRIDGE DECK SQFT 0.3000 12,740.40 31,086.000 9,325.80 67,038.000 20,111.40 F) 22 FURNISH BRIDGE DECK TREATMENT MATERIAL GAL 48.0000 25,488.00 389.000 18,672.00 839.000 40,272.00 PROGRAM CAS145 PAGE 2 DATE 05/27/11 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 12-0K3604 TIME 07:17 AM ESTIMATE NO. 04 BID OPENING 04/15/10 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 05/20/11 R.E. NAME: T.H. WANG DATE OF THIS ESTIMATE 05/27/11 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 23 PUBLIC SAFETY PLAN LS 2,000.0000 2,000.00 1.000 2,000.00 24 4" THERMOPLASTIC TRAFFIC STRIPE LF 0.5000 2,050.00 2,460.000 1,230.00 25 8" THERMOPLASTIC TRAFFIC STRIPE LF 0.8000 352.00 0.000 0.00 26 4" THERMOPLASTIC TRAFFIC STRIPE LF 0.5000 955.00 1,230.000 615.00 (BROKEN 36-12) 27 PAINT TRAFFIC STRIPE (2-COAT) LF 0.7500 487.50 0.000 0.00 28 PAVEMENT MARKER (NON-REFLECTIVE) EA 2.5000 425.00 104.000 260.00 29 PAVEMENT MARKER (RETROREFLECTIVE) EA 4.0000 640.00 82.000 328.00 30 MAINTAINING EXISTING TRAFFIC MANAGEMENT LS 2,000.0000 2,000.00 0.000 0.00 SYSTEM ELEMENTS DURING CONSTRUCTION PROGRAM CAS145 PAGE 3 DATE 05/27/11 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 12-0K3604 TIME 07:17 AM ESTIMATE NO. 04 BID OPENING 04/15/10 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 05/20/11 R.E. NAME: T.H. WANG DATE OF THIS ESTIMATE 05/27/11 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS WITHOUT MOBILIZATION 44,100.31 189,941.93 ADJUSTMENT OF COMPENSATION 0.00 0.00 EXTRA WORK 0.00 0.00 SUBTOTAL AMOUNT EARNED WITHOUT MOBILIZATION 44,100.31 189,941.93 31 MOBILIZATION LS 3,000.0000 3,000.00 1.000 3,000.00 ORIGINAL CONTRACT AMOUNT 165,040.28 TOTAL WORK COMPLETED 44,100.31 192,941.93 MATERIALS ON HAND ON SITE 0.00 MATERIALS ON HAND ELSEWHERE 0.00 DEDUCTIONS 0.00 0.00 TOTAL 44,100.31 192,941.93 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN EST. DATE WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR COMPLETION DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 05/24/10 60 06/08/10 06/08/10 06/30/11 68 165 0 0 89% 100% PROGRESS IS SATISFACTORY T.H. WANG RESIDENT ENGINEER PROGRAM CAS145 DATE 05/27/11