PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 07/14/11 EST. NO.06 TIME 07:24 AM R.E. NAME: T.H. WANG 12-0K3604 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- 001 0001 17,265.00 A.C. @ L.S.(+) 060111 N 0001 0 17,265.00 TOTAL THIS ESTIMATE 0.00 TOTAL PREVIOUS ESTIMATE 17,265.00 TOTAL TO DATE PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 07/14/11 EST. NO.06 TIME 07:24 AM R.E. NAME: T.H. WANG 12-0K3604 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- ADMINISTRATIVE NON SUB CEM-4401 -10,000.00 06 -10,000.00 -10,000.00 TOTAL DEDUCTIONS -10,000.00 -10,000.00 PROGRAM CAS145 PAGE 1 DATE 07/14/11 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 12-0K3604 TIME 07:24 AM ESTIMATE NO. 06 BID OPENING 04/15/10 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 06/28/11 R.E. NAME: T.H. WANG DATE OF THIS ESTIMATE 07/14/11 LOCATION PROGRESS ESTIMATE AFTER ACCEPTANCE 12-ORA-91-0.2/11.5 ---------------------------------- BLANCO CONSTRUCTION IN ORANGE COUNTY AT VARIOUS 4435 CARLSON PLACE LOCATIONS RIVERSIDE CA 92503-3023 FED. AID NO. N O N E TREAT BRIDGE DECKS ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 01 SMALL BUSINESS UTILIZATION REPORT EA 250.0000 250.00 1.000 250.00 02 CONSTRUCTION SITE MANAGEMENT LS 500.0000 500.00 1.000 500.00 03 PREPARE WATER POLLUTION CONTROL LS 600.0000 600.00 1.000 600.00 PROGRAM 04 TEMPORARY DRAINAGE INLET PROTECTION EA 100.0000 500.00 5.000 500.00 05 TEMPORARY CONCRETE WASHOUT (PORTABLE) LS 1,000.0000 1,000.00 1.000 1,000.00 06 CONSTRUCTION AREA SIGNS LS 1,100.0000 1,100.00 1.000 1,100.00 07 TRAFFIC CONTROL SYSTEM LS 14,000.0000 14,000.00 1.000 14,000.00 08 TYPE III BARRICADE EA 60.0000 1,740.00 29.000 1,740.00 09 PORTABLE CHANGEABLE MESSAGE SIGN LS 5,000.0000 5,000.00 1.000 5,000.00 10 REMOVE YELLOW THERMOPLASTIC TRAFFIC LF 1.5000 3,825.00 4,482.000 6,723.00 STRIPE (HAZARDOUS WASTE) 11 REMOVE PAINTED PAVEMENT MARKING LF 1.2500 812.50 0.000 0.00 12 REMOVE THERMOPLASTIC TRAFFIC STRIPE LF 1.2500 2,162.50 2,974.000 3,717.50 13 REMOVE PAVEMENT MARKER EA 1.2500 400.00 452.000 565.00 14 REMOVE UNSOUND CONCRETE CF 17.0000 2,057.00 229.250 3,897.25 15 CLEAN BRIDGE DECK SQFT 0.1600 6,794.88 74,255.000 11,880.80 16 LEAD COMPLIANCE PLAN LS 1,600.0000 1,600.00 1.000 1,600.00 17 CLEAN EXPANSION JOINT LF 10.0000 13,560.00 65.000 650.00 1,376.120 13,761.20 18 RAPID SETTING CONCRETE (PATCH) CF 73.0000 8,833.00 229.250 16,735.25 19 JOINT SEAL (MR 1") LF 19.0000 16,397.00 880.120 16,722.28 20 JOINT SEAL (MR 2") LF 68.5000 33,770.50 432.000 29,592.00 21 TREAT BRIDGE DECK SQFT 0.3000 12,740.40 67,038.000 20,111.40 F) 22 FURNISH BRIDGE DECK TREATMENT MATERIAL GAL 48.0000 25,488.00 839.000 40,272.00 PROGRAM CAS145 PAGE 2 DATE 07/14/11 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 12-0K3604 TIME 07:24 AM ESTIMATE NO. 06 BID OPENING 04/15/10 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 06/28/11 R.E. NAME: T.H. WANG DATE OF THIS ESTIMATE 07/14/11 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 23 PUBLIC SAFETY PLAN LS 2,000.0000 2,000.00 1.000 2,000.00 24 4" THERMOPLASTIC TRAFFIC STRIPE LF 0.5000 2,050.00 5,070.000 2,535.00 25 8" THERMOPLASTIC TRAFFIC STRIPE LF 0.8000 352.00 410.000 328.00 26 4" THERMOPLASTIC TRAFFIC STRIPE LF 0.5000 955.00 2,330.000 1,165.00 (BROKEN 36-12) 27 PAINT TRAFFIC STRIPE (2-COAT) LF 0.7500 487.50 600.000 450.00 28 PAVEMENT MARKER (NON-REFLECTIVE) EA 2.5000 425.00 194.000 485.00 29 PAVEMENT MARKER (RETROREFLECTIVE) EA 4.0000 640.00 188.000 752.00 30 MAINTAINING EXISTING TRAFFIC MANAGEMENT LS 2,000.0000 2,000.00 0.000 0.00 SYSTEM ELEMENTS DURING CONSTRUCTION PROGRAM CAS145 PAGE 3 DATE 07/14/11 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 12-0K3604 TIME 07:24 AM ESTIMATE NO. 06 BID OPENING 04/15/10 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 06/28/11 R.E. NAME: T.H. WANG DATE OF THIS ESTIMATE 07/14/11 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS WITHOUT MOBILIZATION 650.00 197,982.68 ADJUSTMENT OF COMPENSATION 17,265.00 17,265.00 EXTRA WORK 0.00 0.00 SUBTOTAL AMOUNT EARNED WITHOUT MOBILIZATION 17,915.00 215,247.68 31 MOBILIZATION LS 3,000.0000 3,000.00 1.000 3,000.00 ORIGINAL CONTRACT AMOUNT 165,040.28 TOTAL WORK COMPLETED 17,915.00 218,247.68 MATERIALS ON HAND ON SITE 0.00 MATERIALS ON HAND ELSEWHERE 0.00 DEDUCTIONS -10,000.00 -10,000.00 TOTAL 7,915.00 208,247.68 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN JOB COM- WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR PLETED ON DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 05/24/10 60 06/08/10 06/08/10 06/28/11 72 194 12 0 100% 100% T.H. WANG RESIDENT ENGINEER PROGRAM CAS145 DATE 07/14/11