PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 07/26/11 EST. NO.01 TIME 06:31 AM R.E. NAME: UPADHYAYA, NITA 12-0K3904 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- *** THERE ARE NO EXTRA WORK PAYMENTS THIS ESTIMATE *** PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 07/26/11 EST. NO.01 TIME 06:31 AM R.E. NAME: UPADHYAYA, NITA 12-0K3904 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- *** THERE ARE NO DEDUCTIONS FOR THIS CONTRACT *** PROGRAM CAS145 PAGE 1 DATE 07/26/11 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 12-0K3904 TIME 06:31 AM ESTIMATE NO. 01 BID OPENING 04/28/11 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 07/20/11 R.E. NAME: UPADHYAYA, NITA DATE OF THIS ESTIMATE 07/26/11 LOCATION PROGRESS ESTIMATE 12-ORA-133-10.1/13.7 ----------------- R J NOBLE COMPANY IN ORANGE COUNTY IN AND NEAR IRVINE P O BOX 620 FROM MARINE WAY UNDERCROSSING TO ORANGE CA 928659020 ROUTE 133/241 JUNCTION FED. AID NO. ACNH-P133(13)E OVERLAY RUBBERIZED HOT MIX ASPHALT ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 01 CONSTRUCTION SITE MANAGEMENT LS 13,500.0000 13,500.00 0.000 0.00 02 PREPARE WATER POLLUTION CONTROL LS 5,000.0000 5,000.00 0.750 3,750.00 0.750 3,750.00 PROGRAM 03 TEMPORARY CONCRETE WASHOUT (PORTABLE) LS 500.0000 500.00 0.000 0.00 04 CONSTRUCTION AREA SIGNS LS 8,700.0000 8,700.00 0.500 4,350.00 0.500 4,350.00 05 TRAFFIC CONTROL SYSTEM LS 64,000.0000 64,000.00 0.000 0.00 06 PORTABLE CHANGEABLE MESSAGE SIGN LS 5,000.0000 5,000.00 0.000 0.00 07 REMOVE THERMOPLASTIC TRAFFIC STRIPE LF 0.2100 25,620.00 0.000 0.00 08 REMOVE THERMOPLASTIC PAVEMENT MARKING SQFT 2.0500 4,489.50 0.000 0.00 09 REMOVE DELINEATOR EA 8.0000 640.00 0.000 0.00 10 ADJUST IN-LINE PULLBOX TO GRADE EA 2,215.0000 24,365.00 0.000 0.00 11 COLD PLANE ASPHALT CONCRETE PAVEMENT SQYD 1.9100 45,076.00 0.000 0.00 12 LEAD COMPLIANCE PLAN LS 600.0000 600.00 0.000 0.00 13 RUBBERIZED HOT MIX ASPHALT (GAP GRADED) TON 80.8000 55,752.00 0.000 0.00 14 RUBBERIZED HOT MIX ASPHALT (OPEN GRADED) TON 80.8000 1,365,520.00 0.000 0.00 15 DATA CORE LS 6,000.0000 6,000.00 0.000 0.00 16 TACK COAT TON 700.0000 50,400.00 0.000 0.00 17 FURNISH SINGLE SHEET ALUMINUM SIGN SQFT 12.7500 89.25 0.000 0.00 (0.063"-UNFRAMED) 18 INSTALL ROADSIDE SIGN PANEL ON EA 90.0000 90.00 0.000 0.00 EXISTING POST 19 DELINEATOR (CLASS 1) EA 33.0000 2,640.00 0.000 0.00 20 4" THERMOPLASTIC TRAFFIC STRIPE LF 0.2900 28,913.00 0.000 0.00 21 8" THERMOPLASTIC TRAFFIC STRIPE LF 0.7200 8,928.00 0.000 0.00 22 8" THERMOPLASTIC TRAFFIC STRIPE LF 0.7200 2,512.80 0.000 0.00 (BROKEN 12-3) PROGRAM CAS145 PAGE 2 DATE 07/26/11 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 12-0K3904 TIME 06:31 AM ESTIMATE NO. 01 BID OPENING 04/28/11 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 07/20/11 R.E. NAME: UPADHYAYA, NITA DATE OF THIS ESTIMATE 07/26/11 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 23 THERMOPLASTIC PAVEMENT MARKING SQFT 3.6000 10,080.00 0.000 0.00 24 4" THERMOPLASTIC TRAFFIC STRIPE LF 0.2800 17,472.00 0.000 0.00 (BROKEN 36-12) 25 4" THERMOPLASTIC TRAFFIC STRIPE LF 0.3000 519.00 0.000 0.00 (BROKEN 17-7) 26 PAVEMENT MARKER (NON-REFLECTIVE) EA 1.2900 7,314.30 0.000 0.00 27 PAVEMENT MARKER (RETROREFLECTIVE) EA 3.6000 15,300.00 0.000 0.00 28 MAINTAINING EXISTING TRAFFIC MANAGEMENT LS 500.0000 500.00 0.000 0.00 SYSTEM ELEMENTS DURING CONSTRUCTION 29 INDUCTIVE LOOP DETECTOR LS 33,000.0000 33,000.00 0.000 0.00 PROGRAM CAS145 PAGE 3 DATE 07/26/11 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 12-0K3904 TIME 06:31 AM ESTIMATE NO. 01 BID OPENING 04/28/11 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 07/20/11 R.E. NAME: UPADHYAYA, NITA DATE OF THIS ESTIMATE 07/26/11 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS WITHOUT MOBILIZATION 8,100.00 8,100.00 ADJUSTMENT OF COMPENSATION 0.00 0.00 EXTRA WORK 0.00 0.00 SUBTOTAL AMOUNT EARNED WITHOUT MOBILIZATION 8,100.00 8,100.00 30 MOBILIZATION LS 25,500.0000 25,500.00 0.000 0.00 ORIGINAL CONTRACT AMOUNT 1,828,020.85 TOTAL WORK COMPLETED 8,100.00 8,100.00 MATERIALS ON HAND ON SITE 0.00 MATERIALS ON HAND ELSEWHERE 0.00 DEDUCTIONS 0.00 0.00 TOTAL 8,100.00 8,100.00 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN EST. DATE WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR COMPLETION DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 06/09/11 55 06/23/11 06/23/11 09/12/11 18 0 0 0 0% 33% PROGRESS IS SATISFACTORY UPADHYAYA, NITA RESIDENT ENGINEER PROGRAM CAS145 DATE 07/26/11