PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 08/17/11 EST. NO.07 TIME 06:59 AM R.E. NAME: CHAUDRY,MONAS 12-0K5804 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- 003 0001 8,656.00 A.C. @ L.S.(+) 062911 N 0001 0 8,656.00 TOTAL THIS ESTIMATE 0.00 TOTAL PREVIOUS ESTIMATE 8,656.00 TOTAL TO DATE PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 08/17/11 EST. NO.07 TIME 06:59 AM R.E. NAME: CHAUDRY,MONAS 12-0K5804 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- *** THERE ARE NO DEDUCTIONS FOR THIS CONTRACT *** PROGRAM CAS145 PAGE 1 DATE 08/17/11 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 12-0K5804 TIME 06:59 AM ESTIMATE NO. 07 BID OPENING 05/06/10 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 07/18/11 R.E. NAME: CHAUDRY,MONAS DATE OF THIS ESTIMATE 08/17/11 LOCATION PROGRESS ESTIMATE AFTER ACCEPTANCE 12-ORA-22-R12.6/ .0 ---------------------------------- C T AND F, INC. IN ORANGE COUNTY IN ORANGE AT 7228 SCOUT AVENUE TUSTIN STREET OVERCROSSING AND BELL GARDENS CA 90201 UNDERCROSSING FED. AID NO. N O N E CONSTRUCT SIDEWALK ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 001 SMALL BUSINESS UTILIZATION REPORT EA 250.0000 500.00 2.000 500.00 002 CONSTRUCTION SITE MANAGEMENT LS 215.2500 215.25 1.000 215.25 003 PREPARE WATER POLLUTION CONTROL LS 721.0900 721.09 1.000 721.09 PROGRAM 004 TEMPORARY DRAINAGE INLET PROTECTION EA 161.4400 161.44 1.000 161.44 005 TEMPORARY CONCRETE WASHOUT (PORTABLE) LS 484.3100 484.31 1.000 484.31 006 CONSTRUCTION AREA SIGNS LS 2,087.9300 2,087.93 1.000 2,087.93 007 TRAFFIC CONTROL SYSTEM LS 2,050.0000 2,050.00 1.000 2,050.00 008 TYPE II BARRICADE EA 19.3700 174.33 9.000 174.33 009 REMOVE YELLOW THERMOPLASTIC TRAFFIC LF 0.8300 2,041.80 2,458.000 2,040.14 STRIPE (HAZARDOUS WASTE) 010 REMOVE THERMOPLASTIC TRAFFIC STRIPE LF 0.5600 2,945.60 5,336.000 2,988.16 011 REMOVE THERMOPLASTIC PAVEMENT MARKING SQFT 1.1800 1,463.20 1,040.000 1,227.20 012 REMOVE PAVEMENT MARKER EA 1.0800 237.60 200.000 216.00 013 REMOVE ROADSIDE SIGN EA 25.8300 387.45 15.000 387.45 014 REMOVE DELINEATOR EA 2.2400 53.76 24.000 53.76 015 REMOVE CONCRETE CY 301.9500 1,811.70 6.000 1,811.70 016 LEAD COMPLIANCE PLAN LS 2,152.5000 2,152.50 1.000 2,152.50 017 FURNISH SINGLE SHEET ALUMINUM SIGN SQFT 13.9400 1,533.40 110.000 1,533.40 (0.063"-UNFRAMED) 018 FURNISH SINGLE SHEET ALUMINUM SIGN SQFT 18.2100 473.46 26.000 473.46 (0.080"-UNFRAMED) 019 FURNISH SINGLE SHEET ALUMINUM SIGN SQFT 16.1400 403.50 25.000 403.50 (0.063"-FRAMED) 020 ROADSIDE SIGN - ONE POST EA 189.4200 2,273.04 12.000 2,273.04 021 ROADSIDE SIGN - TWO POST EA 348.7100 348.71 1.000 348.71 022 INSTALL SIGN (STRAP AND SADDLE BRACKET EA 37.6700 150.68 4.000 150.68 METHOD) PROGRAM CAS145 PAGE 2 DATE 08/17/11 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 12-0K5804 TIME 06:59 AM ESTIMATE NO. 07 BID OPENING 05/06/10 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 07/18/11 R.E. NAME: CHAUDRY,MONAS DATE OF THIS ESTIMATE 08/17/11 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 023 MINOR CONCRETE (MISCELLANEOUS CY 1,335.8400 8,015.04 6.000 8,015.04 CONSTRUCTION) 024 DELINEATOR (CLASS 1) EA 49.5100 1,188.24 24.000 1,188.24 025 4" THERMOPLASTIC TRAFFIC STRIPE LF 0.3100 976.50 3,076.000 953.56 026 8" THERMOPLASTIC TRAFFIC STRIPE LF 0.5900 607.70 1,088.000 641.92 027 THERMOPLASTIC PAVEMENT MARKING SQFT 2.5900 3,315.20 1,430.000 3,703.70 028 4" THERMOPLASTIC TRAFFIC STRIPE LF 0.5400 183.60 360.000 194.40 (BROKEN 6-1) 029 4" THERMOPLASTIC TRAFFIC STRIPE LF 0.2700 885.60 2,990.000 807.30 (BROKEN 17-7) 030 PAVEMENT MARKER (RETROREFLECTIVE) EA 3.1200 686.40 196.000 611.52 228.000 711.36 031 MAINTAINING EXISTING TRAFFIC MANAGEMENT LS 301.9700 301.97 1.000 301.97 SYSTEM ELEMENTS DURING CONSTRUCTION 032 SIGNAL AND LIGHTING (LOCATION 1) LS 111,921.2200 111,921.22 1.000 111,921.22 033 SIGNAL AND LIGHTING (LOCATION 2) LS 87,599.4900 87,599.49 1.000 87,599.49 PROGRAM CAS145 PAGE 3 DATE 08/17/11 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 12-0K5804 TIME 06:59 AM ESTIMATE NO. 07 BID OPENING 05/06/10 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 07/18/11 R.E. NAME: CHAUDRY,MONAS DATE OF THIS ESTIMATE 08/17/11 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS WITHOUT MOBILIZATION 611.52 238,492.25 ADJUSTMENT OF COMPENSATION 8,656.00 8,656.00 EXTRA WORK 0.00 0.00 SUBTOTAL AMOUNT EARNED WITHOUT MOBILIZATION 9,267.52 247,148.25 034 MOBILIZATION LS 13,207.1300 13,207.13 1.000 13,207.13 ORIGINAL CONTRACT AMOUNT 251,558.84 TOTAL WORK COMPLETED 9,267.52 260,355.38 MATERIALS ON HAND ON SITE 0.00 MATERIALS ON HAND ELSEWHERE 0.00 DEDUCTIONS 0.00 0.00 TOTAL 9,267.52 260,355.38 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN JOB COM- WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR PLETED ON DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 07/20/10 90 01/18/11 01/18/11 07/18/11 117 9 31 0 100% 100% CHAUDRY,MONAS RESIDENT ENGINEER PROGRAM CAS145 DATE 08/17/11