PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 07/26/11 EST. NO.01 TIME 08:02 AM R.E. NAME: HAMIDI, FRED 12-0L1104 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- *** THERE ARE NO EXTRA WORK PAYMENTS THIS ESTIMATE *** PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 07/26/11 EST. NO.01 TIME 08:02 AM R.E. NAME: HAMIDI, FRED 12-0L1104 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- *** THERE ARE NO DEDUCTIONS FOR THIS CONTRACT *** PROGRAM CAS145 PAGE 1 DATE 07/26/11 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 12-0L1104 TIME 08:02 AM ESTIMATE NO. 01 BID OPENING 04/07/11 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 07/20/11 R.E. NAME: HAMIDI, FRED DATE OF THIS ESTIMATE 07/26/11 LOCATION PROGRESS ESTIMATE 12-ORA-5-31.4/42.5 ----------------- CHRISP COMPANY IN ORANGE COUNTY IN SANTA ANA, 43650 OSGOOD RD ORANGE, FULLERTON, ANAHEIM AND FREMONT CA 94539 BUENA PARK FROM 0.4 MILE SOUTH OF GRAND AVENUE UNDERCROSSING TO 0.6 MILE NORTH OF MAGNOLIA AVE OC FED. AID NO. N O N E REPLACE PAVEMENT DELINEATION. ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 01 CONSTRUCTION SITE MANAGEMENT LS 500.0000 500.00 1.000 500.00 1.000 500.00 02 PREPARE WATER POLLUTION CONTROL LS 1,250.0000 1,250.00 1.000 1,250.00 1.000 1,250.00 PROGRAM 03 CONSTRUCTION AREA SIGNS LS 9,500.0000 9,500.00 1.000 9,500.00 1.000 9,500.00 04 TRAFFIC CONTROL SYSTEM LS 30,000.0000 30,000.00 1.000 30,000.00 1.000 30,000.00 05 CHANNELIZER (SURFACE MOUNTED) EA 75.0000 2,250.00 30.000 2,250.00 30.000 2,250.00 06 PORTABLE CHANGEABLE MESSAGE SIGN LS 10,000.0000 10,000.00 1.000 10,000.00 1.000 10,000.00 07 REMOVE YELLOW THERMOPLASTIC TRAFFIC LF 0.3000 69,000.00 230,000.000 69,000.00 230,000.000 69,000.00 STRIPE (HAZARDOUS WASTE) 08 REMOVE THERMOPLASTIC TRAFFIC STRIPE LF 0.2500 64,000.00 256,000.000 64,000.00 256,000.000 64,000.00 09 REMOVE PAVEMENT MARKER EA 0.5000 11,650.00 23,300.000 11,650.00 23,300.000 11,650.00 10 REMOVE CHANNELIZERS EA 25.0000 750.00 30.000 750.00 30.000 750.00 11 LEAD COMPLIANCE PLAN LS 3,000.0000 3,000.00 1.000 3,000.00 1.000 3,000.00 12 FURNISH SINGLE SHEET ALUMINUM SIGN SQFT 15.0000 375.00 0.000 0.00 (0.063"-UNFRAMED) 13 INSTALL ROADSIDE SIGN PANEL ON EA 100.0000 200.00 0.000 0.00 EXISTING POST 14 GUARD RAILING DELINEATOR EA 12.5000 2,500.00 0.000 0.00 15 CONCRETE BARRIER MARKER EA 12.5000 2,500.00 0.000 0.00 16 4" THERMOPLASTIC TRAFFIC STRIPE LF 0.3000 100,200.00 334,000.000 100,200.00 334,000.000 100,200.00 17 8" THERMOPLASTIC TRAFFIC STRIPE LF 0.6500 21,190.00 32,600.000 21,190.00 32,600.000 21,190.00 18 8" THERMOPLASTIC TRAFFIC STRIPE LF 0.5500 11,825.00 21,500.000 11,825.00 21,500.000 11,825.00 (BROKEN 12-3) 19 THERMOPLASTIC PAVEMENT MARKING SQFT 2.0000 35,000.00 17,500.000 35,000.00 17,500.000 35,000.00 20 4" THERMOPLASTIC TRAFFIC STRIPE LF 0.2000 38,200.00 191,000.000 38,200.00 191,000.000 38,200.00 (BROKEN 36-12) 21 4" THERMOPLASTIC TRAFFIC STRIPE LF 0.2000 486.00 0.000 0.00 (BROKEN 17-7) 22 8" THERMOPLASTIC TRAFFIC STRIPE LF 0.6500 5,083.00 0.000 0.00 (BROKEN 36-12) PROGRAM CAS145 PAGE 2 DATE 07/26/11 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 12-0L1104 TIME 08:02 AM ESTIMATE NO. 01 BID OPENING 04/07/11 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 07/20/11 R.E. NAME: HAMIDI, FRED DATE OF THIS ESTIMATE 07/26/11 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 23 PAINT TRAFFIC STRIPE (1-COAT) LF 0.0800 7,352.00 0.000 0.00 24 PAINT TRAFFIC STRIPE (2-COAT) LF 0.0600 12,960.00 0.000 0.00 25 PAVEMENT MARKER (NON-REFLECTIVE) EA 1.0000 15,900.00 0.000 0.00 26 PAVEMENT MARKER (RETROREFLECTIVE) EA 2.3500 35,720.00 0.000 0.00 27 MAINTAINING EXISTING TRAFFIC MANAGEMENT LS 2,500.0000 2,500.00 0.000 0.00 SYSTEM ELEMENTS DURING CONSTRUCTION PROGRAM CAS145 PAGE 3 DATE 07/26/11 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 12-0L1104 TIME 08:02 AM ESTIMATE NO. 01 BID OPENING 04/07/11 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 07/20/11 R.E. NAME: HAMIDI, FRED DATE OF THIS ESTIMATE 07/26/11 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS 408,315.00 408,315.00 ADJUSTMENT OF COMPENSATION 0.00 0.00 EXTRA WORK 0.00 0.00 SUBTOTAL AMOUNT EARNED 408,315.00 408,315.00 ORIGINAL CONTRACT AMOUNT 493,891.00 TOTAL WORK COMPLETED 408,315.00 408,315.00 MATERIALS ON HAND ON SITE 0.00 MATERIALS ON HAND ELSEWHERE 0.00 DEDUCTIONS 0.00 0.00 TOTAL 408,315.00 408,315.00 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN EST. DATE WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR COMPLETION DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 05/12/11 45 00/00/00 05/27/11 08/01/11 37 0 0 0 81% 82% PROGRESS IS SATISFACTORY HAMIDI, FRED RESIDENT ENGINEER PROGRAM CAS145 DATE 07/26/11