PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 02/14/12 EST. NO.04 TIME 01:55 PM R.E. NAME: HAMIDI, FRED 12-0L1104 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- *** THERE ARE NO EXTRA WORK PAYMENTS THIS ESTIMATE *** PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 02/14/12 EST. NO.04 TIME 01:55 PM R.E. NAME: HAMIDI, FRED 12-0L1104 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- *** THERE ARE NO DEDUCTIONS FOR THIS CONTRACT *** PROGRAM CAS145 PAGE 1 DATE 02/14/12 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 12-0L1104 TIME 01:55 PM ESTIMATE NO. 04 BID OPENING 04/07/11 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 10/04/11 R.E. NAME: HAMIDI, FRED DATE OF THIS ESTIMATE 02/14/12 LOCATION FINAL ESTIMATE 12-ORA-5-31.4/42.5 -------------- CHRISP COMPANY IN ORANGE COUNTY IN SANTA ANA, 43650 OSGOOD RD ORANGE, FULLERTON, ANAHEIM AND FREMONT CA 94539 BUENA PARK FROM 0.4 MILE SOUTH OF GRAND AVENUE UNDERCROSSING TO 0.6 MILE NORTH OF MAGNOLIA AVE OC FED. AID NO. N O N E REPLACE PAVEMENT DELINEATION. ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 001 CONSTRUCTION SITE MANAGEMENT LS 500.0000 500.00 1.000 500.00 002 PREPARE WATER POLLUTION CONTROL LS 1,250.0000 1,250.00 1.000 1,250.00 PROGRAM 003 CONSTRUCTION AREA SIGNS LS 9,500.0000 9,500.00 1.000 9,500.00 004 TRAFFIC CONTROL SYSTEM LS 30,000.0000 30,000.00 1.000 30,000.00 005 CHANNELIZER (SURFACE MOUNTED) EA 75.0000 2,250.00 45.000 3,375.00 006 PORTABLE CHANGEABLE MESSAGE SIGN LS 10,000.0000 10,000.00 1.000 10,000.00 007 REMOVE YELLOW THERMOPLASTIC TRAFFIC LF 0.3000 69,000.00 243,346.000 73,003.80 STRIPE (HAZARDOUS WASTE) 008 REMOVE THERMOPLASTIC TRAFFIC STRIPE LF 0.2500 64,000.00 242,057.000 60,514.25 009 REMOVE PAVEMENT MARKER EA 0.5000 11,650.00 33,975.000 16,987.50 010 REMOVE CHANNELIZERS EA 25.0000 750.00 45.000 1,125.00 011 LEAD COMPLIANCE PLAN LS 3,000.0000 3,000.00 1.000 3,000.00 012 FURNISH SINGLE SHEET ALUMINUM SIGN SQFT 15.0000 375.00 25.000 375.00 (0.063"-UNFRAMED) 013 INSTALL ROADSIDE SIGN PANEL ON EA 100.0000 200.00 2.000 200.00 EXISTING POST 014 GUARD RAILING DELINEATOR EA 12.5000 2,500.00 50.000 625.00 015 CONCRETE BARRIER MARKER EA 12.5000 2,500.00 586.000 7,325.00 016 4" THERMOPLASTIC TRAFFIC STRIPE LF 0.3000 100,200.00 352,989.000 105,896.70 017 8" THERMOPLASTIC TRAFFIC STRIPE LF 0.6500 21,190.00 33,478.000 21,760.70 018 8" THERMOPLASTIC TRAFFIC STRIPE LF 0.5500 11,825.00 23,603.000 12,981.65 (BROKEN 12-3) 019 THERMOPLASTIC PAVEMENT MARKING SQFT 2.0000 35,000.00 17,354.000 34,708.00 020 4" THERMOPLASTIC TRAFFIC STRIPE LF 0.2000 38,200.00 208,260.000 41,652.00 (BROKEN 36-12) 021 4" THERMOPLASTIC TRAFFIC STRIPE LF 0.2000 486.00 3,591.000 718.20 (BROKEN 17-7) 022 8" THERMOPLASTIC TRAFFIC STRIPE LF 0.6500 5,083.00 5,897.000 3,833.05 (BROKEN 36-12) PROGRAM CAS145 PAGE 2 DATE 02/14/12 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 12-0L1104 TIME 01:55 PM ESTIMATE NO. 04 BID OPENING 04/07/11 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 10/04/11 R.E. NAME: HAMIDI, FRED DATE OF THIS ESTIMATE 02/14/12 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 023 PAINT TRAFFIC STRIPE (1-COAT) LF 0.0800 7,352.00 83,860.000 6,708.80 024 PAINT TRAFFIC STRIPE (2-COAT) LF 0.0600 12,960.00 208,260.000 12,495.60 025 PAVEMENT MARKER (NON-REFLECTIVE) EA 1.0000 15,900.00 18,751.000 18,751.00 026 PAVEMENT MARKER (RETROREFLECTIVE) EA 2.3500 35,720.00 15,608.000 36,678.80 027 MAINTAINING EXISTING TRAFFIC MANAGEMENT LS 2,500.0000 2,500.00 1.000 2,500.00 SYSTEM ELEMENTS DURING CONSTRUCTION PROGRAM CAS145 PAGE 3 DATE 02/14/12 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 12-0L1104 TIME 01:55 PM ESTIMATE NO. 04 BID OPENING 04/07/11 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 10/04/11 R.E. NAME: HAMIDI, FRED DATE OF THIS ESTIMATE 02/14/12 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS 0.00 516,465.05 ADJUSTMENT OF COMPENSATION 0.00 0.00 EXTRA WORK 0.00 1,702.17 SUBTOTAL AMOUNT EARNED 0.00 518,167.22 ORIGINAL CONTRACT AMOUNT 493,891.00 TOTAL WORK COMPLETED 0.00 518,167.22 MATERIALS ON HAND ON SITE 0.00 MATERIALS ON HAND ELSEWHERE 0.00 DEDUCTIONS 0.00 0.00 TOTAL 0.00 518,167.22 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN JOB COM- WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR PLETED ON DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 05/12/11 45 06/27/11 05/27/11 10/04/11 38 52 0 0 100% 100% HAMIDI, FRED RESIDENT ENGINEER PROGRAM CAS145 DATE 02/14/12