PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 12/19/13 EST. NO.02 TIME 10:11 AM R.E. NAME: CHAUDRY, MONAS 12-0L3004 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- *** THERE ARE NO EXTRA WORK PAYMENTS THIS ESTIMATE *** PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 12/19/13 EST. NO.02 TIME 10:11 AM R.E. NAME: CHAUDRY, MONAS 12-0L3004 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- *** THERE ARE NO DEDUCTIONS FOR THIS CONTRACT *** PROGRAM CAS145 PAGE 1 DATE 12/19/13 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 12-0L3004 TIME 10:11 AM ESTIMATE NO. 02 BID OPENING 01/10/13 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 12/20/13 R.E. NAME: CHAUDRY, MONAS DATE OF THIS ESTIMATE 12/19/13 LOCATION PROGRESS ESTIMATE 12-ORA-405-17.9/ .0 ----------------- RAKAN INC OC. CITY OF WESTMINSTER AT SB I-405 2312 PARK AVE SUITE 116 ON/OFF RAMPS AND AT GOLDEN WEST ST. TUSTIN CA 92782 FED. AID NO. N O N E UPDGRADE TRAFFIC SIGNAL SYSTEMS ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 001 LEAD COMPLIANCE PLAN LS 1,700.0000 1,700.00 1.000 1,700 002 CONSTRUCTION AREA SIGNS LS 1,400.0000 1,400.00 0.500 700 003 TRAFFIC CONTROL SYSTEM LS 4,000.0000 4,000.00 0.250 1,000.00 0.750 3,000 004 FLASHING ARROW SIGN EA 200.0000 200.00 0.000 0 005 TYPE III BARRICADE EA 150.0000 3,900.00 0.000 0 006 PORTABLE CHANGEABLE MESSAGE SIGN (LS) LS 3,000.0000 3,000.00 0.500 1,500 007 JOB SITE MANAGEMENT LS 500.0000 500.00 0.250 125.00 0.750 375 008 PREPARE WATER POLLUTION CONTROL PROGRAM LS 1,000.0000 1,000.00 0.500 500.00 1.000 1,000 009 TEMPORARY DRAINAGE INLET PROTECTION EA 75.0000 450.00 0.500 37 010 REMOVE PAINTED TRAFFIC STRIPE LF 0.5500 2,387.00 0.000 0 011 REMOVE PAINTED PAVEMENT MARKING SQFT 1.6500 1,699.50 0.000 0 012 REMOVE THERMOPLASTIC TRAFFIC STRIPE LF 0.7200 784.80 0.000 0 013 REMOVE THERMOPLASTIC PAVEMENT MARKING SQFT 2.2000 968.00 0.000 0 014 REMOVE PAVEMENT MARKER EA 1.0000 770.00 0.000 0 015 REMOVE ROADSIDE SIGN EA 40.0000 360.00 0.000 0 016 FURNISH SINGLE SHEET ALUMINUM SIGN SQFT 18.0000 1,692.00 0.000 0 (0.063"-UNFRAMED) 017 ROADSIDE SIGN - ONE POST EA 150.0000 1,650.00 0.000 0 018 INSTALL SIGN (STRAP AND SADDLE BRACKET EA 50.0000 200.00 0.000 0 METHOD) 019 INSTALL ROADSIDE SIGN PANEL ON EA 50.0000 50.00 0.000 0 EXISTING POST 020 4" THERMOPLASTIC TRAFFIC STRIPE LF 1.1000 517.00 0.000 0 021 8" THERMOPLASTIC TRAFFIC STRIPE LF 2.2000 1,254.00 0.000 0 022 THERMOPLASTIC PAVEMENT MARKING SQFT 3.5800 1,933.20 0.000 0 PROGRAM CAS145 PAGE 2 DATE 12/19/13 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 12-0L3004 TIME 10:11 AM ESTIMATE NO. 02 BID OPENING 01/10/13 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 12/20/13 R.E. NAME: CHAUDRY, MONAS DATE OF THIS ESTIMATE 12/19/13 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 023 4" THERMOPLASTIC TRAFFIC STRIPE LF 1.6500 130.35 0.000 0 (BROKEN 6-1) 024 4" THERMOPLASTIC TRAFFIC STRIPE LF 1.6500 544.50 0.000 0 (BROKEN 17-7) 025 PAINT TRAFFIC STRIPE (2-COAT) LF 0.5500 2,392.50 0.000 0 026 PAINT PAVEMENT MARKING (2-COAT) SQFT 1.9300 1,794.90 0.000 0 027 PAVEMENT MARKER (NON-REFLECTIVE) EA 1.6500 1,006.50 0.000 0 028 PAVEMENT MARKER (RETROREFLECTIVE) EA 2.2000 374.00 0.000 0 029 MAINTAINING EXISTING TRAFFIC MANAGEMENT LS 1,000.0000 1,000.00 0.250 250.00 0.750 750 SYSTEM ELEMENTS DURING CONSTRUCTION 030 SIGNAL AND LIGHTING (LOCATION 1) LS 109,000.0000 109,000.00 0.350 38,150.00 0.850 92,650 031 SIGNAL AND LIGHTING (LOCATION 2) LS 102,000.0000 102,000.00 0.350 35,700.00 0.850 86,700 032 SIGNAL AND LIGHTING (LOCATION 1) LS 6,000.0000 6,000.00 0.500 3,000.00 0.500 3,000 (REMOVE) 033 SIGNAL AND LIGHTING (LOCATION 2) LS 6,000.0000 6,000.00 0.500 3,000 (REMOVE) PROGRAM CAS145 PAGE 3 DATE 12/19/13 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 12-0L3004 TIME 10:11 AM ESTIMATE NO. 02 BID OPENING 01/10/13 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 12/20/13 R.E. NAME: CHAUDRY, MONAS DATE OF THIS ESTIMATE 12/19/13 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS 78,725.00 194,412.50 ADJUSTMENT OF COMPENSATION 0.00 0.00 EXTRA WORK 0.00 0.00 SUBTOTAL AMOUNT EARNED 78,725.00 194,412.50 ORIGINAL CONTRACT AMOUNT 260,658.25 TOTAL WORK COMPLETED 78,725.00 194,412.50 MATERIALS ON HAND ON SITE 0.00 MATERIALS ON HAND ELSEWHERE 0.00 DEDUCTIONS 0.00 0.00 TOTAL 78,725.00 194,412.50 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN EST. DATE WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR COMPLETION DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 04/11/13 45 10/08/13 10/08/13 12/26/13 42 8 0 0 75% 93% PROGRESS UNSATISFACTORY CHAUDRY, MONAS RESIDENT ENGINEER PROGRAM CAS145 DATE 12/19/13