PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 01/22/14 EST. NO.03 TIME 02:23 PM R.E. NAME: CHAUDRY, MONAS 12-0L3004 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- *** THERE ARE NO EXTRA WORK PAYMENTS THIS ESTIMATE *** PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 01/22/14 EST. NO.03 TIME 02:23 PM R.E. NAME: CHAUDRY, MONAS 12-0L3004 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- *** THERE ARE NO DEDUCTIONS FOR THIS CONTRACT *** PROGRAM CAS145 PAGE 1 DATE 01/22/14 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 12-0L3004 TIME 02:23 PM ESTIMATE NO. 03 BID OPENING 01/10/13 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 01/20/14 R.E. NAME: CHAUDRY, MONAS DATE OF THIS ESTIMATE 01/22/14 LOCATION PROGRESS ESTIMATE 12-ORA-405-17.9/ .0 ----------------- RAKAN INC OC. CITY OF WESTMINSTER AT SB I-405 2312 PARK AVE SUITE 116 ON/OFF RAMPS AND AT GOLDEN WEST ST. TUSTIN CA 92782 FED. AID NO. N O N E UPDGRADE TRAFFIC SIGNAL SYSTEMS ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 001 LEAD COMPLIANCE PLAN LS 1,700.0000 1,700.00 1.000 1,700 002 CONSTRUCTION AREA SIGNS LS 1,400.0000 1,400.00 0.500 700 003 TRAFFIC CONTROL SYSTEM LS 4,000.0000 4,000.00 0.250 1,000.00 1.000 4,000 004 FLASHING ARROW SIGN EA 200.0000 200.00 1.000 200.00 1.000 200 005 TYPE III BARRICADE EA 150.0000 3,900.00 8.000 1,200.00 8.000 1,200 006 PORTABLE CHANGEABLE MESSAGE SIGN (LS) LS 3,000.0000 3,000.00 0.500 1,500 007 JOB SITE MANAGEMENT LS 500.0000 500.00 0.250 125.00 1.000 500 008 PREPARE WATER POLLUTION CONTROL PROGRAM LS 1,000.0000 1,000.00 1.000 1,000 009 TEMPORARY DRAINAGE INLET PROTECTION EA 75.0000 450.00 0.500 37 010 REMOVE PAINTED TRAFFIC STRIPE LF 0.5500 2,387.00 0.000 0 011 REMOVE PAINTED PAVEMENT MARKING SQFT 1.6500 1,699.50 0.000 0 012 REMOVE THERMOPLASTIC TRAFFIC STRIPE LF 0.7200 784.80 0.000 0 013 REMOVE THERMOPLASTIC PAVEMENT MARKING SQFT 2.2000 968.00 152.000 334.40 152.000 334 014 REMOVE PAVEMENT MARKER EA 1.0000 770.00 172.000 172.00 172.000 172 015 REMOVE ROADSIDE SIGN EA 40.0000 360.00 0.000 0 016 FURNISH SINGLE SHEET ALUMINUM SIGN SQFT 18.0000 1,692.00 94.000 1,692.00 94.000 1,692 (0.063"-UNFRAMED) 017 ROADSIDE SIGN - ONE POST EA 150.0000 1,650.00 11.000 1,650.00 11.000 1,650 018 INSTALL SIGN (STRAP AND SADDLE BRACKET EA 50.0000 200.00 4.000 200.00 4.000 200 METHOD) 019 INSTALL ROADSIDE SIGN PANEL ON EA 50.0000 50.00 1.000 50.00 1.000 50 EXISTING POST 020 4" THERMOPLASTIC TRAFFIC STRIPE LF 1.1000 517.00 565.000 621.50 565.000 621 021 8" THERMOPLASTIC TRAFFIC STRIPE LF 2.2000 1,254.00 471.000 1,036.20 471.000 1,036 022 THERMOPLASTIC PAVEMENT MARKING SQFT 3.5800 1,933.20 368.000 1,317.44 368.000 1,317 PROGRAM CAS145 PAGE 2 DATE 01/22/14 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 12-0L3004 TIME 02:23 PM ESTIMATE NO. 03 BID OPENING 01/10/13 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 01/20/14 R.E. NAME: CHAUDRY, MONAS DATE OF THIS ESTIMATE 01/22/14 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 023 4" THERMOPLASTIC TRAFFIC STRIPE LF 1.6500 130.35 79.000 130.35 79.000 130 (BROKEN 6-1) 024 4" THERMOPLASTIC TRAFFIC STRIPE LF 1.6500 544.50 265.000 437.25 265.000 437 (BROKEN 17-7) 025 PAINT TRAFFIC STRIPE (2-COAT) LF 0.5500 2,392.50 3,745.000 2,059.75 3,745.000 2,059 026 PAINT PAVEMENT MARKING (2-COAT) SQFT 1.9300 1,794.90 713.000 1,376.09 713.000 1,376 027 PAVEMENT MARKER (NON-REFLECTIVE) EA 1.6500 1,006.50 154.000 254.10 154.000 254 028 PAVEMENT MARKER (RETROREFLECTIVE) EA 2.2000 374.00 190.000 418.00 190.000 418 029 MAINTAINING EXISTING TRAFFIC MANAGEMENT LS 1,000.0000 1,000.00 0.250 250.00 1.000 1,000 SYSTEM ELEMENTS DURING CONSTRUCTION 030 SIGNAL AND LIGHTING (LOCATION 1) LS 109,000.0000 109,000.00 0.150 16,350.00 1.000 109,000 031 SIGNAL AND LIGHTING (LOCATION 2) LS 102,000.0000 102,000.00 0.150 15,300.00 1.000 102,000 032 SIGNAL AND LIGHTING (LOCATION 1) LS 6,000.0000 6,000.00 0.500 3,000.00 1.000 6,000 (REMOVE) 033 SIGNAL AND LIGHTING (LOCATION 2) LS 6,000.0000 6,000.00 0.500 3,000 (REMOVE) PROGRAM CAS145 PAGE 3 DATE 01/22/14 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 12-0L3004 TIME 02:23 PM ESTIMATE NO. 03 BID OPENING 01/10/13 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 01/20/14 R.E. NAME: CHAUDRY, MONAS DATE OF THIS ESTIMATE 01/22/14 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS 49,174.08 243,586.58 ADJUSTMENT OF COMPENSATION 0.00 0.00 EXTRA WORK 0.00 0.00 SUBTOTAL AMOUNT EARNED 49,174.08 243,586.58 ORIGINAL CONTRACT AMOUNT 260,658.25 TOTAL WORK COMPLETED 49,174.08 243,586.58 MATERIALS ON HAND ON SITE 0.00 MATERIALS ON HAND ELSEWHERE 0.00 DEDUCTIONS 0.00 0.00 TOTAL 49,174.08 243,586.58 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN EST. DATE WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR COMPLETION DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 04/11/13 45 10/08/13 10/08/13 01/27/14 44 28 0 0 93% 98% PROGRESS IS SATISFACTORY CHAUDRY, MONAS RESIDENT ENGINEER PROGRAM CAS145 DATE 01/22/14