PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 07/26/11 EST. NO.01 TIME 08:26 AM R.E. NAME: ZOKAI, FARID 12-0L5404 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- *** THERE ARE NO EXTRA WORK PAYMENTS THIS ESTIMATE *** PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 07/26/11 EST. NO.01 TIME 08:26 AM R.E. NAME: ZOKAI, FARID 12-0L5404 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- *** THERE ARE NO DEDUCTIONS FOR THIS CONTRACT *** PROGRAM CAS145 PAGE 1 DATE 07/26/11 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 12-0L5404 TIME 08:26 AM ESTIMATE NO. 01 BID OPENING 04/28/11 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 07/20/11 R.E. NAME: ZOKAI, FARID DATE OF THIS ESTIMATE 07/26/11 LOCATION PROGRESS ESTIMATE 12-ORA-405-11.5/16.9 ----------------- ALL AMERICAN ASPHALT IN ORANGE COUNTY IN COSTA MESA, P O BOX 2229 FROUNTAIN VALLEY, WESTMINSTER AND CORONA CA 928782229 HUNTINGTON BEACH FROM HABOR BOULEVARD UNDERCROSSING TO 0.1 MILE SOUTH OF MCFADDEN AVENUE OC FED. AID NO. ACIM-4052(953)E ,104- (953)E OVERLAY 0.1'RUBBERIZED HMA ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 01 CONSTRUCTION SITE MANAGEMENT LS 21,000.0000 21,000.00 0.000 0.00 02 PREPARE WATER POLLUTION CONTROL LS 1,200.0000 1,200.00 0.000 0.00 PROGRAM 03 CONSTRUCTION AREA SIGNS LS 29,000.0000 29,000.00 0.500 14,500.00 0.500 14,500.00 04 TRAFFIC CONTROL SYSTEM LS 159,000.0000 159,000.00 0.000 0.00 05 TEMPORARY PAVEMENT MARKING (PAINT) SQFT 1.5000 4,425.00 0.000 0.00 06 TEMPORARY TRAFFIC STRIPE (PAINT) LF 0.1000 56,100.00 0.000 0.00 07 PORTABLE CHANGEABLE MESSAGE SIGN LS 12,000.0000 12,000.00 0.000 0.00 08 REMOVE YELLOW THERMOPLASTIC TRAFFIC LF 0.3600 84,096.00 0.000 0.00 STRIPE (HAZARDOUS WASTE) 09 REMOVE THERMOPLASTIC TRAFFIC STRIPE LF 0.2100 38,346.00 0.000 0.00 10 REMOVE THERMOPLASTIC PAVEMENT MARKING SQFT 1.5400 4,543.00 0.000 0.00 11 REMOVE PAVEMENT MARKER EA 0.4100 12,546.00 0.000 0.00 12 COLD PLANE ASPHALT CONCRETE PAVEMENT SQYD 0.7800 55,224.00 0.000 0.00 13 LEAD COMPLIANCE PLAN LS 1,500.0000 1,500.00 0.000 0.00 14 RUBBERIZED HOT MIX ASPHALT (OPEN GRADED) TON 82.0000 5,494.00 0.000 0.00 15 RUBBERIZED HOT MIX ASPHALT (GAP GRADED) TON 81.0000 2,762,100.00 0.000 0.00 16 DATA CORE LS 4,900.0000 4,900.00 0.000 0.00 17 TACK COAT TON 670.0000 93,800.00 0.000 0.00 18 FURNISH LAMINATED PANEL SIGN (1"-TYPE A) SQFT 28.0000 7,000.00 0.000 0.00 19 FURNISH SINGLE SHEET ALUMINUM SIGN SQFT 13.0000 2,080.00 0.000 0.00 (0.063"-UNFRAMED) 20 FURNISH SINGLE SHEET ALUMINUM SIGN SQFT 14.0000 5,040.00 0.000 0.00 (0.080"-UNFRAMED) 21 FURNISH SINGLE SHEET ALUMINUM SIGN SQFT 15.0000 2,700.00 0.000 0.00 (0.063"-FRAMED) 22 FURNISH SINGLE SHEET ALUMINUM SIGN SQFT 16.0000 704.00 0.000 0.00 (0.080"-FRAMED) PROGRAM CAS145 PAGE 2 DATE 07/26/11 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 12-0L5404 TIME 08:26 AM ESTIMATE NO. 01 BID OPENING 04/28/11 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 07/20/11 R.E. NAME: ZOKAI, FARID DATE OF THIS ESTIMATE 07/26/11 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 23 INSTALL SIGN PANEL ON EXISTING FRAME EA 2,300.0000 6,900.00 0.000 0.00 24 INSTALL ROADSIDE SIGN PANEL ON EA 200.0000 12,200.00 0.000 0.00 EXISTING POST 25 4" THERMOPLASTIC TRAFFIC STRIPE LF 0.3600 122,040.00 0.000 0.00 26 8" THERMOPLASTIC TRAFFIC STRIPE LF 0.6700 7,035.00 0.000 0.00 27 8" THERMOPLASTIC TRAFFIC STRIPE LF 1.0000 470.00 0.000 0.00 (BROKEN 12-3) 28 THERMOPLASTIC PAVEMENT MARKING SQFT 2.8000 8,260.00 0.000 0.00 29 4" THERMOPLASTIC TRAFFIC STRIPE LF 0.3100 62,000.00 0.000 0.00 (BROKEN 36-12) 30 4" THERMOPLASTIC TRAFFIC STRIPE LF 0.3000 795.00 0.000 0.00 (BROKEN 17-7) 31 8" THERMOPLASTIC TRAFFIC STRIPE LF 0.4600 4,186.00 0.000 0.00 (BROKEN 36-12) 32 PAVEMENT MARKER (NON-REFLECTIVE) EA 1.0000 16,700.00 0.000 0.00 33 PAVEMENT MARKER (RETROREFLECTIVE) EA 2.0600 28,840.00 0.000 0.00 34 MAINTAINING EXISTING TRAFFIC MANAGEMENT LS 1,000.0000 1,000.00 0.000 0.00 SYSTEM ELEMENTS DURING CONSTRUCTION 35 INDUCTIVE LOOP DETECTOR LS 88,900.0000 88,900.00 0.000 0.00 PROGRAM CAS145 PAGE 3 DATE 07/26/11 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 12-0L5404 TIME 08:26 AM ESTIMATE NO. 01 BID OPENING 04/28/11 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 07/20/11 R.E. NAME: ZOKAI, FARID DATE OF THIS ESTIMATE 07/26/11 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS WITHOUT MOBILIZATION 14,500.00 14,500.00 ADJUSTMENT OF COMPENSATION 0.00 0.00 EXTRA WORK 0.00 0.00 SUBTOTAL AMOUNT EARNED WITHOUT MOBILIZATION 14,500.00 14,500.00 36 MOBILIZATION LS 48,000.0000 48,000.00 0.000 0.00 ORIGINAL CONTRACT AMOUNT 3,770,124.00 TOTAL WORK COMPLETED 14,500.00 14,500.00 MATERIALS ON HAND ON SITE 0.00 MATERIALS ON HAND ELSEWHERE 0.00 DEDUCTIONS 0.00 0.00 TOTAL 14,500.00 14,500.00 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN EST. DATE WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR COMPLETION DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 06/10/11 80 07/18/11 07/05/11 10/22/11 11 1 0 0 0% 14% PROGRESS IS SATISFACTORY ZOKAI, FARID RESIDENT ENGINEER PROGRAM CAS145 DATE 07/26/11