PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 02/26/13 EST. NO.07 TIME 10:18 AM R.E. NAME: CHAUDRY, MONAS 12-0L5504 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- 002 0004 1,782.20 E.W. @ F.A.(+) 032312 N 4.0 0 004 0001 42,990.00 E.W. @ L.S.(+) 022013 N 0001 0 44,772.20 TOTAL THIS ESTIMATE 31,736.72 TOTAL PREVIOUS ESTIMATE 76,508.92 TOTAL TO DATE PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 02/26/13 EST. NO.07 TIME 10:18 AM R.E. NAME: CHAUDRY, MONAS 12-0L5504 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- LIQUIDATED DAMAGES LD 16 DAYS @ 1,900 -30,400.00 03 RET 16 DAYS LD'S 30,400.00 04 0.00 0.00 TOTAL DEDUCTIONS 0.00 0.00 PROGRAM CAS145 PAGE 1 DATE 02/26/13 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 12-0L5504 TIME 10:18 AM ESTIMATE NO. 07 BID OPENING 05/12/11 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 02/20/13 R.E. NAME: CHAUDRY, MONAS DATE OF THIS ESTIMATE 02/26/13 LOCATION PROGRESS ESTIMATE 12-ORA-55-1.0/1.2 ----------------- P T M GENERAL ENGINEERING IN ORANGE COUNTY IN COSTA MESA SERVICES INC FROM INDUSTRIAL WAY TO 16TH STREET P O BOX 7745 RIVERSIDE CA 925137745 FED. AID NO. ACST-P055(51)E ,P-P055(51)E UPGRADING TRAFFIC SIGNALS. ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 001 CONSTRUCTION SITE MANAGEMENT LS 500.0000 500.00 1.000 500 002 PREPARE WATER POLLUTION CONTROL LS 500.0000 500.00 1.000 500 PROGRAM 003 TEMPORARY GRAVEL BAG BERM LF 4.0000 120.00 30.000 120 004 TEMPORARY DRAINAGE INLET PROTECTION EA 150.0000 900.00 6.000 900 005 TEMPORARY CONCRETE WASHOUT BIN EA 560.0000 560.00 1.000 560 006 CONSTRUCTION AREA SIGNS LS 5,000.0000 5,000.00 0.500 2,500.00 1.000 5,000 007 TRAFFIC CONTROL SYSTEM LS 4,800.0000 4,800.00 1.000 4,800 008 PORTABLE CHANGEABLE MESSAGE SIGN LS 500.0000 500.00 1.000 500 009 COLD PLANE ASPHALT CONCRETE PAVEMENT SQYD 7.7000 6,160.00 800.000 6,160 (.10' MAXIMUM) 010 REMOVE CONCRETE CY 385.0000 4,235.00 2.000 770.00 13.000 5,005 011 ROADWAY EXCAVATION (TYPE Y-1) CY 790.0000 11,850.00 2.000 1,580.00 17.000 13,430 (AERIALLY DEPOSITED LEAD) 012 LEAD COMPLIANCE PLAN LS 1,500.0000 1,500.00 1.000 1,500 013 HOT MIX ASPHALT (TYPE A) TON 117.0000 9,594.00 8.000 936.00 90.000 10,530 014 PLACE HOT MIX ASPHALT SQYD 92.0000 7,452.00 5.000 460.00 86.000 7,912 (MISCELLANEOUS AREA) 015 MINOR CONCRETE (MINOR STRUCTURE) CY 1,650.0000 4,950.00 3.000 4,950 (F) 016 FURNISH SINGLE SHEET ALUMINUM SIGN SQFT 15.0000 750.00 50.000 750 (0.063"-UNFRAMED) 017 ROADSIDE SIGN - ONE POST EA 253.0000 1,012.00 4.000 1,012 018 INSTALL SIGN (STRAP AND SADDLE BRACKET EA 66.0000 132.00 2.000 132 METHOD) 019 12" REINFORCED CONCRETE PIPE LF 650.0000 5,850.00 9.000 5,850 020 12" BITUMINOUS COATED CORRUGATED STEEL LF 165.0000 330.00 2.000 330 PIPE RISER (.079" THICK) 021 MINOR CONCRETE (MISCELLANEOUS CY 451.0000 4,510.00 2.000 902.00 12.000 5,412 CONSTRUCTION) 022 MISCELLANEOUS IRON AND STEEL LB 1.8000 626.40 348.000 626 (F) PROGRAM CAS145 PAGE 2 DATE 02/26/13 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 12-0L5504 TIME 10:18 AM ESTIMATE NO. 07 BID OPENING 05/12/11 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 02/20/13 R.E. NAME: CHAUDRY, MONAS DATE OF THIS ESTIMATE 02/26/13 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 023 PAINT TRAFFIC STRIPE (2-COAT) LF 3.3000 660.00 200.000 660 024 PAINT PAVEMENT MARKING (2-COAT) SQFT 4.4000 616.00 140.000 616 025 MAINTAINING EXISTING TRAFFIC MANAGEMENT LS 200.0000 200.00 1.000 200 SYSTEM ELEMENTS DURING CONSTRUCTION 026 SIGNAL AND LIGHTING (LOCATION 1) LS 126,000.0000 126,000.00 1.000 126,000 027 SIGNAL AND LIGHTING (LOCATION 2) LS 146,000.0000 146,000.00 1.000 146,000 PROGRAM CAS145 PAGE 3 DATE 02/26/13 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 12-0L5504 TIME 10:18 AM ESTIMATE NO. 07 BID OPENING 05/12/11 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 02/20/13 R.E. NAME: CHAUDRY, MONAS DATE OF THIS ESTIMATE 02/26/13 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS WITHOUT MOBILIZATION 7,148.00 349,955.40 ADJUSTMENT OF COMPENSATION 0.00 0.00 EXTRA WORK 44,772.20 76,508.92 SUBTOTAL AMOUNT EARNED WITHOUT MOBILIZATION 51,920.20 426,464.32 028 MOBILIZATION LS 8,145.6000 8,145.60 1.000 8,145 ORIGINAL CONTRACT AMOUNT 353,453.00 TOTAL WORK COMPLETED 51,920.20 434,609.92 MATERIALS ON HAND ON SITE 0.00 MATERIALS ON HAND ELSEWHERE 0.00 DEDUCTIONS 0.00 0.00 TOTAL 51,920.20 434,609.92 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN EST. DATE WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR COMPLETION DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 07/22/11 60 03/13/12 01/18/12 03/06/13 85 190 33 0 100% 91% PROGRESS IS SATISFACTORY *** SUSPENDED ON 10/10/12. CHAUDRY, MONAS RESIDENT ENGINEER PROGRAM CAS145 DATE 02/26/13