PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 10/24/12 EST. NO.01 TIME 09:44 AM R.E. NAME: HAMIDI, FRED 12-0L6404 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- *** THERE ARE NO EXTRA WORK PAYMENTS THIS ESTIMATE *** PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 10/24/12 EST. NO.01 TIME 09:44 AM R.E. NAME: HAMIDI, FRED 12-0L6404 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- *** THERE ARE NO DEDUCTIONS FOR THIS CONTRACT *** PROGRAM CAS145 PAGE 1 DATE 10/24/12 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 12-0L6404 TIME 09:44 AM ESTIMATE NO. 01 BID OPENING 02/16/12 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 10/20/12 R.E. NAME: HAMIDI, FRED DATE OF THIS ESTIMATE 10/24/12 LOCATION PROGRESS ESTIMATE 12-ORA-1-23.7/25.9 ----------------- ALL AMERICAN ASPHALT OC. IN HUNTINGTON BEACH FROM BEACH P O BOX 2229 BLVD TO GOLDEN WEST AVE. CORONA CA 92878 FED. AID NO. N O N E RHMA-TYPE G OVERLAY ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 001 CONSTRUCTION SITE MANAGEMENT LS 510.0000 510.00 0.500 255.00 0.500 255 002 PREPARE WATER POLLUTION CONTROL LS 1,420.0000 1,420.00 0.500 710.00 0.500 710 PROGRAM 003 TEMPORARY CONCRETE WASHOUT (PORTABLE) LS 500.0000 500.00 0.750 375.00 0.750 375 004 CONSTRUCTION AREA SIGNS LS 4,400.0000 4,400.00 0.000 0 005 TRAFFIC CONTROL SYSTEM LS 63,500.0000 63,500.00 0.000 0 006 PORTABLE CHANGEABLE MESSAGE SIGN LS 1,020.0000 1,020.00 0.000 0 007 REMOVE YELLOW THERMOPLASTIC TRAFFIC LF 0.1000 2,165.00 0.000 0 STRIPE (HAZARDOUS WASTE) 008 REMOVE THERMOPLASTIC TRAFFIC STRIPE LF 0.1000 3,910.00 0.000 0 009 REMOVE THERMOPLASTIC PAVEMENT MARKING SQFT 1.0200 10,200.00 0.000 0 010 ADJUST WATER VALVE COVER TO GRADE EA 330.0000 26,400.00 0.000 0 011 ADJUST MANHOLE TO GRADE EA 410.0000 6,970.00 0.000 0 012 COLD PLANE ASPHALT CONCRETE PAVEMENT SQYD 1.1400 39,900.00 0.000 0 013 LEAD COMPLIANCE PLAN LS 2,550.0000 2,550.00 0.000 0 014 RUBBERIZED HOT MIX ASPHALT (GAP GRADED) TON 83.0000 754,470.00 0.000 0 015 DATA CORE LS 2,650.0000 2,650.00 0.000 0 016 TACK COAT TON 590.0000 40,710.00 0.000 0 017 FURNISH SINGLE SHEET ALUMINUM SIGN SQFT 15.8000 1,674.80 0.000 0 (0.063"-UNFRAMED) 018 ROADSIDE SIGN - ONE POST EA 390.0000 780.00 0.000 0 019 INSTALL ROADSIDE SIGN PANEL ON EA 87.0000 1,653.00 0.000 0 EXISTING POST 020 PAINT CONCRETE SURFACES SQFT 1.2700 3,708.40 0.000 0 021 OBJECT MARKER EA 46.0000 1,104.00 0.000 0 022 4" THERMOPLASTIC TRAFFIC STRIPE LF 1.0200 4,080.00 0.000 0 PROGRAM CAS145 PAGE 2 DATE 10/24/12 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 12-0L6404 TIME 09:44 AM ESTIMATE NO. 01 BID OPENING 02/16/12 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 10/20/12 R.E. NAME: HAMIDI, FRED DATE OF THIS ESTIMATE 10/24/12 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 023 6" THERMOPLASTIC TRAFFIC STRIPE LF 1.5300 6,747.30 0.000 0 024 8" THERMOPLASTIC TRAFFIC STRIPE LF 2.0400 14,218.80 0.000 0 025 THERMOPLASTIC PAVEMENT MARKING SQFT 3.0600 30,569.40 0.000 0 026 4" THERMOPLASTIC TRAFFIC STRIPE LF 0.4100 430.50 0.000 0 (BROKEN 6-1) 027 4" THERMOPLASTIC TRAFFIC STRIPE LF 0.4100 9,676.00 0.000 0 (BROKEN 17-7) 028 PAVEMENT MARKER (RETROREFLECTIVE) EA 3.6000 6,444.00 0.000 0 029 MAINTAINING EXISTING TRAFFIC MANAGEMENT LS 1,020.0000 1,020.00 0.000 0 SYSTEM ELEMENTS DURING CONSTRUCTION 030 INDUCTIVE LOOP DETECTOR EA 204.0000 37,128.00 0.000 0 031 PEDESTRIAN PUSH BUTTON EA 214.0000 6,848.00 0.000 0 PROGRAM CAS145 PAGE 3 DATE 10/24/12 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 12-0L6404 TIME 09:44 AM ESTIMATE NO. 01 BID OPENING 02/16/12 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 10/20/12 R.E. NAME: HAMIDI, FRED DATE OF THIS ESTIMATE 10/24/12 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS WITHOUT MOBILIZATION 1,340.00 1,340.00 ADJUSTMENT OF COMPENSATION 0.00 0.00 EXTRA WORK 0.00 0.00 SUBTOTAL AMOUNT EARNED WITHOUT MOBILIZATION 1,340.00 1,340.00 032 MOBILIZATION LS 46,700.0000 46,700.00 0.000 0 ORIGINAL CONTRACT AMOUNT 1,134,057.20 TOTAL WORK COMPLETED 1,340.00 1,340.00 MATERIALS ON HAND ON SITE 0.00 MATERIALS ON HAND ELSEWHERE 0.00 DEDUCTIONS 0.00 0.00 TOTAL 1,340.00 1,340.00 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN EST. DATE WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR COMPLETION DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 04/13/12 75 09/05/12 09/05/12 12/24/12 31 1 0 0 0% 41% PROGRESS IS SATISFACTORY HAMIDI, FRED RESIDENT ENGINEER PROGRAM CAS145 DATE 10/24/12