PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 04/21/14 EST. NO.10 TIME 01:12 PM R.E. NAME: HAMIDI,FRED 12-0L6504 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- 001 0013 4,656.04 E.W. @ F.A.(+) 101013 N 957370 4,656.04 TOTAL THIS ESTIMATE 355,290.91 TOTAL PREVIOUS ESTIMATE 359,946.95 TOTAL TO DATE PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 04/21/14 EST. NO.10 TIME 01:12 PM R.E. NAME: HAMIDI,FRED 12-0L6504 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- *** THERE ARE NO DEDUCTIONS FOR THIS CONTRACT *** PROGRAM CAS145 PAGE 1 DATE 04/21/14 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 12-0L6504 TIME 01:12 PM ESTIMATE NO. 10 BID OPENING 03/28/13 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 04/20/14 R.E. NAME: HAMIDI,FRED DATE OF THIS ESTIMATE 04/21/14 LOCATION PROGRESS ESTIMATE 12-ORA-22-R1.1/13.2 ----------------- ACME CONCRETE PAVING INC IN ORANGE COUNTY IN WEST MINISTER, 4124 E BROADWAY AVE GARDEN GROVE, SANTA ANA & ORANGE SPOKANE WA 99202 FROM VALLEY VIEW STREET TO RTE 55 FED. AID NO. NH-P022(24)E DIAMOND GRINDING ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 001 PREPARE WATER POLLUTION CONTROL LS 630.0000 630.00 1.000 630 PROGRAM 002 CONSTRUCTION AREA SIGNS LS 30,000.0000 30,000.00 0.900 27,000 003 TRAFFIC CONTROL SYSTEM LS 325,000.0000 325,000.00 1.000 325,000 004 TEMPORARY PAVEMENT MARKING (PAINT) SQFT 1.0500 5,124.00 5,284.000 5,548 005 TEMPORARY TRAFFIC STRIPE (PAINT) LF 0.1800 86,400.00 86,594.000 15,586.92 566,594.000 101,986 006 PORTABLE CHANGEABLE MESSAGE SIGN (LS) LS 42,000.0000 42,000.00 1.000 42,000 007 JOB SITE MANAGEMENT LS 79,278.4000 79,278.40 1.000 79,278 008 TEMPORARY CONCRETE WASHOUT LS 12,000.0000 12,000.00 1.000 12,000 009 REMOVE PAVEMENT MARKER EA 1.2500 46,375.00 37,100.000 46,375 010 COLD PLANE ASPHALT CONCRETE PAVEMENT SQYD 3.1000 47,120.00 15,400.000 47,740 011 LEAD COMPLIANCE PLAN LS 1,300.0000 1,300.00 1.000 1,300 012 HOT MIX ASPHALT TONN 80.0000 87,200.00 915.450 73,236 013 RUBBERIZED HOT MIX ASPHALT (GAP GRADED) TONN 97.0000 165,870.00 1,739.920 168,772 014 TACK COAT TONN 980.0000 14,700.00 9.950 9,751 015 INDIVIDUAL SLAB REPLACEMENT (RSC) CY 620.0000 186,000.00 300.000 186,000 016 GROOVE EXISTING CONCRETE PAVEMENT SQYD 1.9000 925,300.00 26,590.000 50,521.00 487,000.000 925,300 017 GRIND EXISTING CONCRETE SQYD 2.4000 1,168,800.00 26,590.000 63,816.00 487,000.000 1,168,800 PAVEMENT 018 CONCRETE BARRIER MARKER EA 26.5000 5,035.00 190.000 5,035 019 4" THERMOPLASTIC TRAFFIC STRIPE LF 0.3500 45,850.00 129,812.000 45,434 020 8" THERMOPLASTIC TRAFFIC STRIPE LF 0.6800 2,529.60 6,547.000 4,451 021 THERMOPLASTIC PAVEMENT MARKING SQFT 2.3600 12,036.00 5,354.000 12,635 022 4" THERMOPLASTIC TRAFFIC STRIPE LF 0.2000 47,200.00 227,516.000 45,503 (BROKEN 36-12) PROGRAM CAS145 PAGE 2 DATE 04/21/14 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 12-0L6504 TIME 01:12 PM ESTIMATE NO. 10 BID OPENING 03/28/13 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 04/20/14 R.E. NAME: HAMIDI,FRED DATE OF THIS ESTIMATE 04/21/14 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 023 8" THERMOPLASTIC TRAFFIC STRIPE LF 0.4200 44,520.00 100,948.000 42,398 (BROKEN 36-12) 024 PAINT TRAFFIC STRIPE (2-COAT) LF 0.1000 43,400.00 434,403.000 43,440 025 PAVEMENT MARKER (NON-REFLECTIVE) EA 1.0500 21,420.00 20,228.000 21,239 026 PAVEMENT MARKER (RETROREFLECTIVE) EA 2.3600 39,412.00 460.000 1,085.60 12,539.000 29,592 027 MAINTAINING EXISTING TRAFFIC MANAGEMENT LS 5,500.0000 5,500.00 1.000 5,500 SYSTEM ELEMENTS DURING CONSTRUCTION PROGRAM CAS145 PAGE 3 DATE 04/21/14 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 12-0L6504 TIME 01:12 PM ESTIMATE NO. 10 BID OPENING 03/28/13 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 04/20/14 R.E. NAME: HAMIDI,FRED DATE OF THIS ESTIMATE 04/21/14 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS WITHOUT MOBILIZATION 131,009.52 3,475,947.46 ADJUSTMENT OF COMPENSATION 0.00 0.00 EXTRA WORK 4,656.04 359,946.95 SUBTOTAL AMOUNT EARNED WITHOUT MOBILIZATION 135,665.56 3,835,894.41 028 MOBILIZATION LS 100,000.0000 100,000.00 1.000 100,000 ORIGINAL CONTRACT AMOUNT 3,590,000.00 TOTAL WORK COMPLETED 135,665.56 3,935,894.41 MATERIALS ON HAND ON SITE 0.00 MATERIALS ON HAND ELSEWHERE 0.00 DEDUCTIONS 0.00 0.00 TOTAL 135,665.56 3,935,894.41 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN EST. DATE WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR COMPLETION DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 05/06/13 120 06/19/13 05/21/13 04/21/14 127 99 17 0 97% 93% PROGRESS IS SATISFACTORY HAMIDI,FRED RESIDENT ENGINEER PROGRAM CAS145 DATE 04/21/14