PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 07/24/12 EST. NO.03 TIME 11:03 AM R.E. NAME: RANAVIPOUR, MOHAMMAD 12-0L6604 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- *** THERE ARE NO EXTRA WORK PAYMENTS THIS ESTIMATE *** PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 07/24/12 EST. NO.03 TIME 11:03 AM R.E. NAME: RANAVIPOUR, MOHAMMAD 12-0L6604 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- *** THERE ARE NO DEDUCTIONS FOR THIS CONTRACT *** PROGRAM CAS145 PAGE 1 DATE 07/24/12 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 12-0L6604 TIME 11:03 AM ESTIMATE NO. 03 BID OPENING 02/02/12 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 07/20/12 R.E. NAME: RANAVIPOUR, MOHAMMAD DATE OF THIS ESTIMATE 07/24/12 LOCATION PROGRESS ESTIMATE 12-ORA-5-10.9/15.2 ----------------- V A P CONSTRUCTION INC OC. ON RTE 5 FR. PM 10.9 TO 15.2. 16425 ILLUSION WAY IN CITIES OF JAN JUAN CAPISTRANO & LA MIRADA CA 90638 MISSION VIEJO. FED. AID NO. N O N E REPLACE CHAIN LINK FENCE ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ 001 CONSTRUCTION SITE MANAGEMENT LS 1,000.0000 1,000.00 0.300 300.00 1.000 1,000.00 002 PREPARE WATER POLLUTION CONTROL LS 1,500.0000 1,500.00 0.250 375.00 1.000 1,500.00 PROGRAM 003 TRAFFIC CONTROL SYSTEM LS 22,500.0000 22,500.00 0.400 9,000.00 1.000 22,500.00 004 REMOVE CHAIN LINK FENCE LF 3.0000 42,900.00 3,338.000 10,014.00 11,048.000 33,144.00 005 CLEARING AND GRUBBING LS 3,500.0000 3,500.00 0.400 1,400.00 1.000 3,500.00 006 ROADWAY EXCAVATION (TYPE Y-1) CY 100.0000 3,200.00 20.000 2,000.00 32.000 3,200.00 (AERIALLY DEPOSITED LEAD) 007 LEAD COMPLIANCE PLAN LS 1,500.0000 1,500.00 0.100 150.00 1.000 1,500.00 008 ADL BURIAL LOCATION REPORT LS 20,000.0000 20,000.00 0.400 8,000.00 1.000 20,000.00 009 CHAIN LINK FENCE (TYPE CL-6) LF 10.7500 153,725.00 3,398.000 36,528.50 11,108.000 119,411.00 PROGRAM CAS145 PAGE 2 DATE 07/24/12 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 12-0L6604 TIME 11:03 AM ESTIMATE NO. 03 BID OPENING 02/02/12 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 07/20/12 R.E. NAME: RANAVIPOUR, MOHAMMAD DATE OF THIS ESTIMATE 07/24/12 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOUNT ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS 67,767.50 205,755.00 ADJUSTMENT OF COMPENSATION 0.00 0.00 EXTRA WORK 0.00 0.00 SUBTOTAL AMOUNT EARNED 67,767.50 205,755.00 ORIGINAL CONTRACT AMOUNT 249,825.00 TOTAL WORK COMPLETED 67,767.50 205,755.00 MATERIALS ON HAND ON SITE 0.00 MATERIALS ON HAND ELSEWHERE 0.00 DEDUCTIONS 0.00 0.00 TOTAL 67,767.50 205,755.00 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN EST. DATE WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR COMPLETION DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 03/22/12 45 05/07/12 04/06/12 07/03/12 49 0 0 0 82% 100% PROGRESS UNSATISFACTORY RANAVIPOUR, MOHAMMAD RESIDENT ENGINEER PROGRAM CAS145 DATE 07/24/12