PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 03/24/14 EST. NO.02 TIME 01:26 PM R.E. NAME: CHAUDRY,MONAS 12-0L77U4 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- *** THERE ARE NO EXTRA WORK PAYMENTS THIS ESTIMATE *** PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 03/24/14 EST. NO.02 TIME 01:26 PM R.E. NAME: CHAUDRY,MONAS 12-0L77U4 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- *** THERE ARE NO DEDUCTIONS FOR THIS CONTRACT *** PROGRAM CAS145 PAGE 1 DATE 03/24/14 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 12-0L77U4 TIME 01:26 PM ESTIMATE NO. 02 BID OPENING 01/24/13 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 03/20/14 R.E. NAME: CHAUDRY,MONAS DATE OF THIS ESTIMATE 03/24/14 LOCATION PROGRESS ESTIMATE 12-ORA-39-7.1/9.6 ----------------- CALIFORNIA PROFESSIONAL ON SR-39 @ HAZARD AVE, LAMPSON AVE ELECTRIC ENGINEERING 929 OTTERBEIN AVE UNIT E LA PUENTE CA 91748 FED. AID NO. ACHS-P039(24)E ,STPF-P039(24)E INSTALL ADDITIONAL SAFETY LIGHTING ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 001 LEAD COMPLIANCE PLAN LS 5,000.0000 5,000.00 1.000 5,000 002 CONSTRUCTION AREA SIGNS LS 3,000.0000 3,000.00 0.500 1,500 003 TRAFFIC CONTROL SYSTEM LS 13,000.0000 13,000.00 0.150 1,950.00 0.450 5,850 004 PORTABLE CHANGEABLE MESSAGE SIGN (LS) LS 4,000.0000 4,000.00 0.500 2,000 005 JOB SITE MANAGEMENT LS 1,000.0000 1,000.00 0.150 150.00 0.450 450 006 PREPARE WATER POLLUTION CONTROL PROGRAM LS 800.0000 800.00 1.000 800 007 TEMPORARY DRAINAGE INLET PROTECTION EA 250.0000 1,250.00 5.000 1,250 008 TEMPORARY CONCRETE WASHOUT LS 500.0000 500.00 0.300 150 009 REMOVE YELLOW THERMOPLASTIC TRAFFIC LF 3.4500 2,104.50 0.000 0 STRIPE (HAZARDOUS WASTE) 010 ABANDON CULVERT (LF) LF 100.0000 600.00 0.000 0 011 ABANDON INLET EA 2,500.0000 2,500.00 0.000 0 012 REMOVE THERMOPLASTIC TRAFFIC STRIPE LF 0.7500 4,590.00 0.000 0 013 REMOVE THERMOPLASTIC PAVEMENT MARKING SQFT 2.3000 3,496.00 0.000 0 014 REMOVE PAVEMENT MARKER EA 1.1500 218.50 0.000 0 015 REMOVE CONCRETE (CY) CY 184.0000 9,016.00 0.000 0 016 ROADWAY EXCAVATION CY 103.5000 1,656.00 0.000 0 017 HOT MIX ASPHALT (TYPE A) TON 258.7500 7,762.50 0.000 0 018 FURNISH SINGLE SHEET ALUMINUM SIGN SQFT 15.0000 2,550.00 0.000 0 (0.063"-UNFRAMED) 019 ROADSIDE SIGN - ONE POST EA 200.0000 1,200.00 0.000 0 020 PAINT CURB (2-COAT) SQFT 3.7600 1,767.20 0.000 0 021 DETECTABLE WARNING SURFACE SQFT 46.0000 5,980.00 0.000 0 022 MINOR CONCRETE (MISCELLANEOUS CY 373.7500 17,566.25 0.000 0 CONSTRUCTION) PROGRAM CAS145 PAGE 2 DATE 03/24/14 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 12-0L77U4 TIME 01:26 PM ESTIMATE NO. 02 BID OPENING 01/24/13 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 03/20/14 R.E. NAME: CHAUDRY,MONAS DATE OF THIS ESTIMATE 03/24/14 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 023 4" THERMOPLASTIC TRAFFIC STRIPE LF 0.7000 1,512.00 0.000 0 024 8" THERMOPLASTIC TRAFFIC STRIPE LF 1.7500 2,100.00 0.000 0 025 THERMOPLASTIC PAVEMENT MARKING SQFT 3.4500 7,107.00 0.000 0 026 4" THERMOPLASTIC TRAFFIC STRIPE LF 0.6000 162.00 0.000 0 (BROKEN 6-1) 027 4" THERMOPLASTIC TRAFFIC STRIPE LF 0.6000 2,586.00 0.000 0 (BROKEN 17-7) 028 PAVEMENT MARKER (RETROREFLECTIVE) EA 5.7500 1,782.50 0.000 0 029 MAINTAINING EXISTING TRAFFIC MANAGEMENT LS 500.0000 500.00 0.000 0 SYSTEM ELEMENTS DURING CONSTRUCTION 030 SIGNAL AND LIGHTING (LOCATION 1) LS 193,074.0000 193,074.00 0.210 40,545.54 0.210 40,545 031 SIGNAL AND LIGHTING (LOCATION 2) LS 195,522.8500 195,522.85 0.150 29,328.43 0.650 127,089 PROGRAM CAS145 PAGE 3 DATE 03/24/14 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 12-0L77U4 TIME 01:26 PM ESTIMATE NO. 02 BID OPENING 01/24/13 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 03/20/14 R.E. NAME: CHAUDRY,MONAS DATE OF THIS ESTIMATE 03/24/14 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS WITHOUT MOBILIZATION 71,973.97 184,635.39 ADJUSTMENT OF COMPENSATION 0.00 0.00 EXTRA WORK 0.00 0.00 SUBTOTAL AMOUNT EARNED WITHOUT MOBILIZATION 71,973.97 184,635.39 032 MOBILIZATION LS 5,000.0000 5,000.00 0.950 4,750 ORIGINAL CONTRACT AMOUNT 498,903.30 TOTAL WORK COMPLETED 71,973.97 189,385.39 MATERIALS ON HAND ON SITE 0.00 MATERIALS ON HAND ELSEWHERE 0.00 DEDUCTIONS 0.00 0.00 TOTAL 71,973.97 189,385.39 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN EST. DATE WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR COMPLETION DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 04/22/13 90 01/21/14 10/19/13 07/01/14 39 64 0 0 37% 43% PROGRESS IS SATISFACTORY CHAUDRY,MONAS RESIDENT ENGINEER PROGRAM CAS145 DATE 03/24/14