PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 07/26/13 EST. NO.02 TIME 07:57 AM R.E. NAME: WANG,T H 12-0M0004 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- *** THERE ARE NO EXTRA WORK PAYMENTS THIS ESTIMATE *** PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 07/26/13 EST. NO.02 TIME 07:57 AM R.E. NAME: WANG,T H 12-0M0004 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- *** THERE ARE NO DEDUCTIONS FOR THIS CONTRACT *** PROGRAM CAS145 PAGE 1 DATE 07/26/13 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 12-0M0004 TIME 07:57 AM ESTIMATE NO. 02 BID OPENING 10/25/12 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 06/28/13 R.E. NAME: WANG,T H DATE OF THIS ESTIMATE 07/26/13 LOCATION PROGRESS ESTIMATE AFTER ACCEPTANCE 12-ORA-55-12.7/12.7 ---------------------------------- AUTOBAHN CONSTRUCTION INC IN OC. ON RTE-55 SB CONNECTOR ON- P O BOX 11238 RAMP FROM EB RTE-22. SANTA ANA CA 927111238 FED. AID NO. N O N E OVERLAY HMA, MBGR AND DRAINAGE ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 001 PREPARE WATER POLLUTION CONTROL LS 475.0000 475.00 0.250 118.75 1.000 475 PROGRAM 002 CONSTRUCTION AREA SIGNS LS 2,500.0000 2,500.00 0.500 1,250.00 1.000 2,500 003 TRAFFIC CONTROL SYSTEM LS 52,000.0000 52,000.00 0.500 26,000.00 1.000 52,000 004 TEMPORARY TRAFFIC STRIPE (PAINT) LF 2.0000 4,240.00 3,180.000 6,360 005 PORTABLE CHANGEABLE MESSAGE SIGN (LS) LS 7,650.0000 7,650.00 0.500 3,825.00 1.000 7,650 006 JOB SITE MANAGEMENT LS 250.0000 250.00 0.250 62.50 1.000 250 007 REMOVE YELLOW THERMOPLASTIC TRAFFIC LF 3.0000 3,180.00 985.000 2,955 STRIPE (HAZARDOUS WASTE) 008 REMOVE METAL BEAM GUARD RAILING LF 22.0000 1,320.00 0.000 0 009 REMOVE THERMOPLASTIC TRAFFIC STRIPE LF 1.6000 1,696.00 1,474.000 2,358 010 REMOVE PAVEMENT MARKER EA 1.0000 170.00 154.000 154 011 REMOVE ASPHALT CONCRETE DIKE LF 20.0000 3,000.00 0.000 0 012 REMOVE HEADWALL EA 2,000.0000 2,000.00 1.000 2,000.00 1.000 2,000 013 RECONSTRUCT METAL BEAM GUARD RAILING LF 16.0000 2,160.00 0.000 0 (WOOD POST) 014 CLEARING AND GRUBBING (LS) LS 1,000.0000 1,000.00 1.000 1,000 015 LEAD COMPLIANCE PLAN LS 2,500.0000 2,500.00 1.000 2,500 016 IMPORTED BORROW (CY) CY 18.0000 2,700.00 150.000 2,700 017 SHREDDED BARK MULCH CY 25.0000 2,500.00 20.000 500.00 100.000 2,500 018 HOT MIX ASPHALT (TYPE A) TON 750.0000 1,500.00 0.000 0 019 HOT MIX ASPHALT (OPEN GRADED) TON 100.0000 31,000.00 302.920 30,292 020 PLACE HOT MIX ASPHALT DIKE (TYPE F) LF 30.0000 4,500.00 0.000 0 021 MINOR CONCRETE (MINOR STRUCTURE) CY 3,500.0000 4,550.00 0.000 0 022 24" REINFORCED CONCRETE PIPE LF 50.0000 2,500.00 50.000 2,500 PROGRAM CAS145 PAGE 2 DATE 07/26/13 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 12-0M0004 TIME 07:57 AM ESTIMATE NO. 02 BID OPENING 10/25/12 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 06/28/13 R.E. NAME: WANG,T H DATE OF THIS ESTIMATE 07/26/13 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 023 24" CONCRETE FLARED END SECTION EA 750.0000 750.00 1.000 750 024 METAL BEAM GUARD RAILING (WOOD POST) LF 21.0000 3,150.00 0.000 0 025 TRANSITION RAILING (TYPE WB) EA 2,500.0000 5,000.00 0.000 0 026 4" THERMOPLASTIC TRAFFIC STRIPE LF 1.5000 4,770.00 3,066.000 4,599 027 PAVEMENT MARKER (NON-REFLECTIVE) EA 4.0000 480.00 96.000 384 028 PAVEMENT MARKER (RETROREFLECTIVE) EA 15.0000 1,080.00 72.000 1,080 PROGRAM CAS145 PAGE 3 DATE 07/26/13 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 12-0M0004 TIME 07:57 AM ESTIMATE NO. 02 BID OPENING 10/25/12 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 06/28/13 R.E. NAME: WANG,T H DATE OF THIS ESTIMATE 07/26/13 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS 33,756.25 125,007.40 ADJUSTMENT OF COMPENSATION 0.00 0.00 EXTRA WORK 0.00 0.00 SUBTOTAL AMOUNT EARNED 33,756.25 125,007.40 ORIGINAL CONTRACT AMOUNT 148,621.00 TOTAL WORK COMPLETED 33,756.25 125,007.40 MATERIALS ON HAND ON SITE 0.00 MATERIALS ON HAND ELSEWHERE 0.00 DEDUCTIONS 0.00 0.00 TOTAL 33,756.25 125,007.40 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN JOB COM- WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR PLETED ON DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 12/27/12 45 01/11/13 01/11/13 06/28/13 29 87 0 0 100% 100% WANG,T H RESIDENT ENGINEER PROGRAM CAS145 DATE 07/26/13