PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 12/21/12 EST. NO.01 TIME 02:16 PM R.E. NAME: UPDAHYAYA, NITA 12-0M1404 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- *** THERE ARE NO EXTRA WORK PAYMENTS THIS ESTIMATE *** PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 12/21/12 EST. NO.01 TIME 02:16 PM R.E. NAME: UPDAHYAYA, NITA 12-0M1404 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- *** THERE ARE NO DEDUCTIONS FOR THIS CONTRACT *** PROGRAM CAS145 PAGE 1 DATE 12/21/12 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 12-0M1404 TIME 02:16 PM ESTIMATE NO. 01 BID OPENING 05/17/12 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 12/20/12 R.E. NAME: UPDAHYAYA, NITA DATE OF THIS ESTIMATE 12/21/12 LOCATION PROGRESS ESTIMATE 12-ORA-405-0.3/7.8 ----------------- V A P CONSTRUCTION INC IN ORANGE COUNTY IN IRVINE AT 16425 ILLUSION WAY VARIOUS LOCATIONS FROM IRVINE CTR LA MIRADA CA 90638 DRIVE OC TO MACARTHUR BLVD OC FED. AID NO. N O N E ADA UPGRADES. ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 001 CONSTRUCTION SITE MANAGEMENT LS 1,088.0000 1,088.00 0.400 435.20 0.400 435 002 PREPARE WATER POLLUTION CONTROL LS 1,500.0000 1,500.00 0.600 900.00 0.600 900 PROGRAM 003 TEMPORARY DRAINAGE INLET PROTECTION EA 75.0000 750.00 0.000 0 004 CONSTRUCTION AREA SIGNS LS 21,000.0000 21,000.00 0.500 10,500.00 0.500 10,500 005 TRAFFIC CONTROL SYSTEM LS 37,500.0000 37,500.00 0.500 18,750.00 0.500 18,750 006 PORTABLE CHANGEABLE MESSAGE SIGN LS 3,000.0000 3,000.00 0.500 1,500.00 0.500 1,500 007 REMOVE THERMOPLASTIC TRAFFIC STRIPE LF 2.0000 820.00 0.000 0 008 REMOVE THERMOPLASTIC PAVEMENT MARKING SQFT 2.2500 3,262.50 0.000 0 009 REMOVE PAVEMENT MARKER EA 2.0000 80.00 0.000 0 010 REMOVE ROADSIDE SIGN EA 75.0000 150.00 0.000 0 (STRAP AND SADDLE BRACKET METHOD) 011 REMOVE ROADSIDE SIGN PANEL EA 50.0000 2,550.00 0.000 0 012 REMOVE CONCRETE CY 200.0000 24,000.00 75.000 15,000.00 75.000 15,000 013 CLEARING AND GRUBBING LS 5,000.0000 5,000.00 0.500 2,500.00 0.500 2,500 014 LEAD COMPLIANCE PLAN LS 2,500.0000 2,500.00 1.000 2,500.00 1.000 2,500 015 FURNISH SINGLE SHEET ALUMINUM SIGN SQFT 12.5000 6,250.00 0.000 0 (0.063"-UNFRAMED) 016 ROADSIDE SIGN - ONE POST EA 350.0000 1,400.00 0.000 0 017 INSTALL SIGN (STRAP AND SADDLE BRACKET EA 75.0000 150.00 0.000 0 METHOD) 018 INSTALL ROADSIDE SIGN PANEL ON EA 50.0000 4,150.00 0.000 0 EXISTING POST 019 MINOR CONCRETE (MISCELLANEOUS CY 385.0000 46,200.00 73.000 28,105.00 73.000 28,105 CONSTRUCTION) 020 CURB RAMP DETECTABLE WARNING SURFACE SQFT 75.0000 9,000.00 0.000 0 021 4" THERMOPLASTIC TRAFFIC STRIPE LF 2.0000 64.00 0.000 0 022 8" THERMOPLASTIC TRAFFIC STRIPE LF 2.2500 922.50 0.000 0 PROGRAM CAS145 PAGE 2 DATE 12/21/12 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 12-0M1404 TIME 02:16 PM ESTIMATE NO. 01 BID OPENING 05/17/12 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 12/20/12 R.E. NAME: UPDAHYAYA, NITA DATE OF THIS ESTIMATE 12/21/12 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 023 THERMOPLASTIC PAVEMENT MARKING SQFT 4.0000 6,320.00 0.000 0 024 PAVEMENT MARKER (RETROREFLECTIVE) EA 12.0000 528.00 0.000 0 025 MAINTAINING EXISTING TRAFFIC MANAGEMENT LS 1,000.0000 1,000.00 0.500 500.00 0.500 500 SYSTEM ELEMENTS DURING CONSTRUCTION 026 MODIFY SIGNAL LS 93,500.0000 93,500.00 0.500 46,750.00 0.500 46,750 027 MODIFY SIGNAL AND LIGHTING LS 25,000.0000 25,000.00 0.800 20,000.00 0.800 20,000 PROGRAM CAS145 PAGE 3 DATE 12/21/12 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 12-0M1404 TIME 02:16 PM ESTIMATE NO. 01 BID OPENING 05/17/12 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 12/20/12 R.E. NAME: UPDAHYAYA, NITA DATE OF THIS ESTIMATE 12/21/12 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS 147,440.20 147,440.20 ADJUSTMENT OF COMPENSATION 0.00 0.00 EXTRA WORK 0.00 0.00 SUBTOTAL AMOUNT EARNED 147,440.20 147,440.20 ORIGINAL CONTRACT AMOUNT 297,685.00 TOTAL WORK COMPLETED 147,440.20 147,440.20 MATERIALS ON HAND ON SITE 0.00 MATERIALS ON HAND ELSEWHERE 0.00 DEDUCTIONS 0.00 0.00 TOTAL 147,440.20 147,440.20 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN EST. DATE WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR COMPLETION DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 07/05/12 35 11/26/12 11/26/12 02/01/13 8 12 0 0 50% 23% PROGRESS IS SATISFACTORY UPDAHYAYA, NITA RESIDENT ENGINEER PROGRAM CAS145 DATE 12/21/12