PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 11/28/12 EST. NO.03 TIME 09:07 AM R.E. NAME: HAMIDI, FRED 12-0M2404 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- *** THERE ARE NO EXTRA WORK PAYMENTS THIS ESTIMATE *** PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 11/28/12 EST. NO.03 TIME 09:07 AM R.E. NAME: HAMIDI, FRED 12-0M2404 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- *** THERE ARE NO DEDUCTIONS FOR THIS CONTRACT *** PROGRAM CAS145 PAGE 1 DATE 11/28/12 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 12-0M2404 TIME 09:07 AM ESTIMATE NO. 03 BID OPENING 04/26/12 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 09/13/12 R.E. NAME: HAMIDI, FRED DATE OF THIS ESTIMATE 11/28/12 LOCATION FINAL ESTIMATE 12-ORA-74-1.1/2.0 -------------- ALL AMERICAN ASPHALT IN ORANGE COUNTY IN SAN JUAN PO BOX 2229 CAPISTRANO FROM CALLE ENTRADERO RD CORONA, CA 928782229 TO SAN JUAN CAPISTRANO CITY LIMITS FED. AID NO. N O N E REMOVE/REPLACE AC ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 001 CONSTRUCTION SITE MANAGEMENT LS 2,900.0000 2,900.00 1.000 2,900 002 PREPARE WATER POLLUTION CONTROL LS 735.0000 735.00 1.000 735 PROGRAM 003 CONSTRUCTION AREA SIGNS LS 1,000.0000 1,000.00 1.000 1,000 004 TRAFFIC CONTROL SYSTEM LS 3,540.0000 3,540.00 1.000 3,540 005 PORTABLE CHANGEABLE MESSAGE SIGN LS 2,500.0000 2,500.00 1.000 2,500 006 COLD PLANE ASPHALT CONCRETE PAVEMENT SQYD 0.8700 22,533.00 26,018.000 22,635 007 RUBBERIZED HOT MIX ASPHALT (GAP GRADED) TON 87.9000 168,768.00 2,422.500 212,937 008 TACK COAT TON 575.0000 4,600.00 6.500 3,737 009 FURNISH SINGLE SHEET ALUMINUM SIGN SQFT 16.0000 336.00 21.000 336 (0.063"-UNFRAMED) 010 ROADSIDE SIGN - ONE POST EA 392.0000 1,176.00 3.000 1,176 011 SURVEY MONUMENT (TYPE D) EA 400.0000 4,000.00 10.000 4,000 012 GUARD RAILING DELINEATOR EA 133.0000 665.00 5.000 665 013 4" THERMOPLASTIC TRAFFIC STRIPE LF 0.8700 13,572.00 17,118.000 14,892 014 8" THERMOPLASTIC TRAFFIC STRIPE LF 1.0000 1,970.00 1,886.000 1,886 015 THERMOPLASTIC PAVEMENT MARKING SQFT 3.0000 4,890.00 1,475.000 4,425 016 4" THERMOPLASTIC TRAFFIC STRIPE LF 0.5000 650.00 1,102.000 551 (BROKEN 36-12) 017 4" THERMOPLASTIC TRAFFIC STRIPE LF 0.5000 525.00 1,200.000 600 (BROKEN 17-7) 018 PAVEMENT MARKER (RETROREFLECTIVE) EA 7.5000 3,975.00 575.000 4,312 PROGRAM CAS145 PAGE 2 DATE 11/28/12 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 12-0M2404 TIME 09:07 AM ESTIMATE NO. 03 BID OPENING 04/26/12 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 09/13/12 R.E. NAME: HAMIDI, FRED DATE OF THIS ESTIMATE 11/28/12 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS 0.00 282,830.07 ADJUSTMENT OF COMPENSATION 0.00 -9,414.48 EXTRA WORK 0.00 0.00 SUBTOTAL AMOUNT EARNED 0.00 273,415.59 ORIGINAL CONTRACT AMOUNT 238,335.00 TOTAL WORK COMPLETED 0.00 273,415.59 MATERIALS ON HAND ON SITE 0.00 MATERIALS ON HAND ELSEWHERE 0.00 DEDUCTIONS 0.00 0.00 TOTAL 0.00 273,415.59 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN JOB COM- WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR PLETED ON DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 06/07/12 45 06/22/12 06/22/12 09/13/12 41 17 0 0 100% 100% HAMIDI, FRED RESIDENT ENGINEER PROGRAM CAS145 DATE 11/28/12