PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 12/19/13 EST. NO.03 TIME 11:45 AM R.E. NAME: HAMIDI,FRED 12-0M2904 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- *** THERE ARE NO EXTRA WORK PAYMENTS THIS ESTIMATE *** PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 12/19/13 EST. NO.03 TIME 11:45 AM R.E. NAME: HAMIDI,FRED 12-0M2904 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- *** THERE ARE NO DEDUCTIONS FOR THIS CONTRACT *** PROGRAM CAS145 PAGE 1 DATE 12/19/13 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 12-0M2904 TIME 11:45 AM ESTIMATE NO. 03 BID OPENING 01/31/13 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 12/20/13 R.E. NAME: HAMIDI,FRED DATE OF THIS ESTIMATE 12/19/13 LOCATION PROGRESS ESTIMATE 12-ORA-1-0.0/1.1 ----------------- ALL AMERICAN ASPHALT IN ORANGE COUNTY IN DANA POINT AND P O BOX 2229 SAN JUAN CAPISTRANO FROM ROUTE 5 CORONA CA 928782229 CAMINO LAS RAMBLAS OFF-RAMP TO SAN JUAN CREEK BRIDGE FED. AID NO. N O N E REMOVE & REPLACE RHMA TYPE G. ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 001 LEAD COMPLIANCE PLAN LS 765.0000 765.00 1.000 765 002 CONSTRUCTION AREA SIGNS LS 13,000.0000 13,000.00 0.700 9,100 003 TRAFFIC CONTROL SYSTEM LS 19,700.0000 19,700.00 0.100 1,970.00 0.800 15,760 004 CHANNELIZER (SURFACE MOUNTED) EA 48.0000 336.00 0.000 0 005 PORTABLE CHANGEABLE MESSAGE SIGN (LS) LS 20,800.0000 20,800.00 0.100 2,080.00 0.900 18,720 006 JOB SITE MANAGEMENT LS 9,000.0000 9,000.00 0.100 900.00 0.800 7,200 007 PREPARE WATER POLLUTION CONTROL PROGRAM LS 745.0000 745.00 1.000 745 008 REMOVE THERMOPLASTIC TRAFFIC STRIPE LF 1.0000 4,620.00 0.000 0 009 REMOVE THERMOPLASTIC PAVEMENT MARKING SQFT 2.0000 440.00 0.000 0 010 REMOVE PAVEMENT MARKER EA 1.0000 290.00 290.000 290 011 REMOVE CHANNELIZERS EA 5.0000 35.00 7.000 35 012 COLD PLANE ASPHALT CONCRETE PAVEMENT SQYD 1.3900 94,659.00 61,197.000 85,063 013 HOT MIX ASPHALT (TYPE A) TON 82.0000 115,620.00 1,436.760 117,814 014 RUBBERIZED HOT MIX ASPHALT (GAP GRADED) TON 97.0000 436,500.00 3,192.850 309,706 015 RUBBERIZED HOT MIX ASPHALT TON 100.0000 85,000.00 0.000 0 (GAP GRADED TYPE 1) 016 TACK COAT TON 600.0000 11,400.00 10.000 6,000 017 FURNISH SINGLE SHEET ALUMINUM SIGN SQFT 16.0000 1,920.00 0.000 0 (0.063"-UNFRAMED) 018 INSTALL ROADSIDE SIGN PANEL ON EA 90.0000 990.00 0.000 0 EXISTING POST 019 GUARD RAILING DELINEATOR EA 20.0000 4,000.00 0.000 0 020 OBJECT MARKER (TYPE P) EA 147.0000 882.00 0.000 0 021 4" THERMOPLASTIC TRAFFIC STRIPE LF 0.6500 20,540.00 0.000 0 022 8" THERMOPLASTIC TRAFFIC STRIPE LF 1.0000 8,090.00 0.000 0 PROGRAM CAS145 PAGE 2 DATE 12/19/13 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 12-0M2904 TIME 11:45 AM ESTIMATE NO. 03 BID OPENING 01/31/13 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 12/20/13 R.E. NAME: HAMIDI,FRED DATE OF THIS ESTIMATE 12/19/13 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 023 8" THERMOPLASTIC TRAFFIC STRIPE LF 1.0000 450.00 0.000 0 (BROKEN 12-3) 024 THERMOPLASTIC PAVEMENT MARKING SQFT 4.6000 23,414.00 0.000 0 025 4" THERMOPLASTIC TRAFFIC STRIPE LF 0.4000 32.00 0.000 0 (BROKEN 6-1) 026 4" THERMOPLASTIC TRAFFIC STRIPE LF 0.4000 4,680.00 0.000 0 (BROKEN 36-12) 027 4" THERMOPLASTIC TRAFFIC STRIPE LF 0.4000 148.00 0.000 0 (BROKEN 17-7) 028 PAVEMENT MARKER (NON-REFLECTIVE) EA 1.0000 980.00 0.000 0 029 PAVEMENT MARKER (RETROREFLECTIVE) EA 3.0000 3,420.00 0.000 0 030 MAINTAINING EXISTING TRAFFIC MANAGEMENT LS 540.0000 540.00 0.000 0 SYSTEM ELEMENTS DURING CONSTRUCTION 031 INDUCTIVE LOOP DETECTOR (LS) LS 5,400.0000 5,400.00 0.000 0 PROGRAM CAS145 PAGE 3 DATE 12/19/13 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 12-0M2904 TIME 11:45 AM ESTIMATE NO. 03 BID OPENING 01/31/13 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 12/20/13 R.E. NAME: HAMIDI,FRED DATE OF THIS ESTIMATE 12/19/13 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS 4,950.00 571,199.60 ADJUSTMENT OF COMPENSATION 0.00 0.00 EXTRA WORK 0.00 0.00 SUBTOTAL AMOUNT EARNED 4,950.00 571,199.60 ORIGINAL CONTRACT AMOUNT 888,396.00 TOTAL WORK COMPLETED 4,950.00 571,199.60 MATERIALS ON HAND ON SITE 0.00 MATERIALS ON HAND ELSEWHERE 0.00 DEDUCTIONS 0.00 0.00 TOTAL 4,950.00 571,199.60 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN EST. DATE WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR COMPLETION DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 03/11/13 45 10/03/13 10/03/13 02/01/14 28 25 0 0 63% 62% PROGRESS IS SATISFACTORY HAMIDI,FRED RESIDENT ENGINEER PROGRAM CAS145 DATE 12/19/13