PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 09/17/14 EST. NO.07 TIME 01:56 PM R.E. NAME: HAMIDI,FRED 12-0M2904 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- *** THERE ARE NO EXTRA WORK PAYMENTS THIS ESTIMATE *** PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 09/17/14 EST. NO.07 TIME 01:56 PM R.E. NAME: HAMIDI,FRED 12-0M2904 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- *** THERE ARE NO DEDUCTIONS FOR THIS CONTRACT *** PROGRAM CAS145 PAGE 1 DATE 09/17/14 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 12-0M2904 TIME 01:56 PM ESTIMATE NO. 07 BID OPENING 01/31/13 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 07/10/14 R.E. NAME: HAMIDI,FRED DATE OF THIS ESTIMATE 09/17/14 LOCATION FINAL ESTIMATE 12-ORA-1-0.0/1.1 -------------- ALL AMERICAN ASPHALT IN ORANGE COUNTY IN DANA POINT AND P O BOX 2229 SAN JUAN CAPISTRANO FROM ROUTE 5 CORONA CA 928782229 CAMINO LAS RAMBLAS OFF-RAMP TO SAN JUAN CREEK BRIDGE FED. AID NO. N O N E REMOVE & REPLACE RHMA TYPE G. ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 001 LEAD COMPLIANCE PLAN LS 765.0000 765.00 1.000 765 002 CONSTRUCTION AREA SIGNS LS 13,000.0000 13,000.00 1.000 13,000 003 TRAFFIC CONTROL SYSTEM LS 19,700.0000 19,700.00 1.000 19,700 004 CHANNELIZER (SURFACE MOUNTED) EA 48.0000 336.00 7.000 336 005 PORTABLE CHANGEABLE MESSAGE SIGN (LS) LS 20,800.0000 20,800.00 1.000 20,800 006 JOB SITE MANAGEMENT LS 9,000.0000 9,000.00 1.000 9,000 007 PREPARE WATER POLLUTION CONTROL PROGRAM LS 745.0000 745.00 1.000 745 008 REMOVE THERMOPLASTIC TRAFFIC STRIPE LF 1.0000 4,620.00 494.000 494 009 REMOVE THERMOPLASTIC PAVEMENT MARKING SQFT 2.0000 440.00 237.000 474 010 REMOVE PAVEMENT MARKER EA 1.0000 290.00 290.000 290 011 REMOVE CHANNELIZERS EA 5.0000 35.00 7.000 35 012 COLD PLANE ASPHALT CONCRETE PAVEMENT SQYD 1.3900 94,659.00 58,144.000 80,820 013 HOT MIX ASPHALT (TYPE A) TON 82.0000 115,620.00 1,436.760 117,814 014 RUBBERIZED HOT MIX ASPHALT (GAP GRADED) TON 97.0000 436,500.00 4,195.620 406,975 015 RUBBERIZED HOT MIX ASPHALT TON 100.0000 85,000.00 663.610 66,361 (GAP GRADED TYPE 1) 016 TACK COAT TON 600.0000 11,400.00 15.250 9,150 017 FURNISH SINGLE SHEET ALUMINUM SIGN SQFT 16.0000 1,920.00 120.000 1,920 (0.063"-UNFRAMED) 018 INSTALL ROADSIDE SIGN PANEL ON EA 90.0000 990.00 11.000 990 EXISTING POST 019 GUARD RAILING DELINEATOR EA 20.0000 4,000.00 150.000 3,000 020 OBJECT MARKER (TYPE P) EA 147.0000 882.00 6.000 882 021 4" THERMOPLASTIC TRAFFIC STRIPE LF 0.6500 20,540.00 25,740.000 16,731 022 8" THERMOPLASTIC TRAFFIC STRIPE LF 1.0000 8,090.00 6,905.000 6,905 PROGRAM CAS145 PAGE 2 DATE 09/17/14 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 12-0M2904 TIME 01:56 PM ESTIMATE NO. 07 BID OPENING 01/31/13 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 07/10/14 R.E. NAME: HAMIDI,FRED DATE OF THIS ESTIMATE 09/17/14 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 023 8" THERMOPLASTIC TRAFFIC STRIPE LF 1.0000 450.00 400.000 400 (BROKEN 12-3) 024 THERMOPLASTIC PAVEMENT MARKING SQFT 4.6000 23,414.00 3,817.000 17,558 025 4" THERMOPLASTIC TRAFFIC STRIPE LF 0.4000 32.00 80.000 32 (BROKEN 6-1) 026 4" THERMOPLASTIC TRAFFIC STRIPE LF 0.4000 4,680.00 8,684.000 3,473 (BROKEN 36-12) 027 4" THERMOPLASTIC TRAFFIC STRIPE LF 0.4000 148.00 370.000 148 (BROKEN 17-7) 028 PAVEMENT MARKER (NON-REFLECTIVE) EA 1.0000 980.00 774.000 774 029 PAVEMENT MARKER (RETROREFLECTIVE) EA 3.0000 3,420.00 922.000 2,766 030 MAINTAINING EXISTING TRAFFIC MANAGEMENT LS 540.0000 540.00 1.000 540 SYSTEM ELEMENTS DURING CONSTRUCTION 031 INDUCTIVE LOOP DETECTOR (LS) LS 5,400.0000 5,400.00 1.000 5,400 PROGRAM CAS145 PAGE 3 DATE 09/17/14 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 12-0M2904 TIME 01:56 PM ESTIMATE NO. 07 BID OPENING 01/31/13 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 07/10/14 R.E. NAME: HAMIDI,FRED DATE OF THIS ESTIMATE 09/17/14 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS 0.00 808,279.42 ADJUSTMENT OF COMPENSATION 0.00 0.00 EXTRA WORK 0.00 0.00 SUBTOTAL AMOUNT EARNED 0.00 808,279.42 ORIGINAL CONTRACT AMOUNT 888,396.00 TOTAL WORK COMPLETED 0.00 808,279.42 MATERIALS ON HAND ON SITE 0.00 MATERIALS ON HAND ELSEWHERE 0.00 DEDUCTIONS 0.00 0.00 TOTAL 0.00 808,279.42 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN JOB COM- WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR PLETED ON DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 03/11/13 45 10/03/13 10/03/13 07/10/14 33 156 0 0 100% 100% HAMIDI,FRED RESIDENT ENGINEER PROGRAM CAS145 DATE 09/17/14