PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 09/20/13 EST. NO.02 TIME 09:48 AM R.E. NAME: TH WANG 12-0M3804 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- *** THERE ARE NO EXTRA WORK PAYMENTS THIS ESTIMATE *** PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 09/20/13 EST. NO.02 TIME 09:48 AM R.E. NAME: TH WANG 12-0M3804 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- *** THERE ARE NO DEDUCTIONS FOR THIS CONTRACT *** PROGRAM CAS145 PAGE 1 DATE 09/20/13 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 12-0M3804 TIME 09:48 AM ESTIMATE NO. 02 BID OPENING 03/28/13 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 09/20/13 R.E. NAME: TH WANG DATE OF THIS ESTIMATE 09/20/13 LOCATION PROGRESS ESTIMATE 12-ORA-57-11.9/12.9 ----------------- AUTOBAHN CONSTRUCTION INC IN ORANGE COUNTY AT VARIOUS P O BOX 11238 LOCATIONS SANTA ANA, CA 927111238 FED. AID NO. N O N E TREAT BRIDGE DECK W METHACRYLATE ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 001 LEAD COMPLIANCE PLAN LS 2,500.0000 2,500.00 0.250 625.00 0.500 1,250 002 CONSTRUCTION AREA SIGNS LS 30,000.0000 30,000.00 0.250 7,500.00 0.500 15,000 003 TRAFFIC CONTROL SYSTEM LS 150,000.0000 150,000.00 0.250 37,500.00 0.500 75,000 004 PORTABLE CHANGEABLE MESSAGE SIGN (LS) LS 22,950.0000 22,950.00 0.250 5,737.50 0.500 11,475 005 JOB SITE MANAGEMENT LS 250.0000 250.00 0.250 62.50 0.500 125 006 PREPARE WATER POLLUTION CONTROL PROGRAM LS 785.0000 785.00 0.250 196.25 0.500 392 007 REMOVE YELLOW THERMOPLASTIC TRAFFIC LF 1.0000 17,700.00 14,579.000 14,579 STRIPE (HAZARDOUS WASTE) 008 PUBLIC SAFETY PLAN LS 3,575.0000 3,575.00 1.000 3,575 009 RAPID SETTING CONCRETE (PATCH) CF 45.0000 4,950.00 9.360 421.20 9.360 421 010 REMOVE PAVEMENT MARKER EA 1.0000 2,230.00 1,632.000 1,632 011 REMOVE CONCRETE DECK SURFACE SQFT 2.0000 27,600.00 0.000 0 012 REMOVE UNSOUND CONCRETE CF 70.0000 7,700.00 9.360 655.20 9.360 655 013 PREPARE CONCRETE BRIDGE DECK SURFACE SQFT 0.1800 87,162.30 325.640 58.62 122,000.640 21,960 014 FURNISH POLYESTER CONCRETE OVERLAY CF 75.0000 198,975.00 0.000 0 015 PLACE POLYESTER CONCRETE OVERLAY SQFT 2.2000 93,390.00 0.000 0 (F) 016 TREAT BRIDGE DECK SQFT 0.2500 110,446.25 320,110.000 80,027.50 441,785.000 110,446 (F) 017 FURNISH BRIDGE DECK TREATMENT MATERIAL GAL 48.0000 303,072.00 4,900.000 235,200.00 6,370.000 305,760 018 STRUCTURAL CONCRETE, APPROACH SLAB CY 1,400.0000 25,200.00 18.000 25,200 (TYPE R) 019 PAVING NOTCH EXTENSION CF 140.0000 1,400.00 10.000 1,400 020 CLEAN EXPANSION JOINT LF 16.0000 11,520.00 65.000 1,040.00 218.000 3,488 021 JOINT SEAL (MR 1") LF 62.0000 45,570.00 166.000 10,292 022 REPLACE NEOPRENE STRIP SEAL GLAND LF 70.0000 8,610.00 0.000 0 (WABO SEAL) (MR 2") PROGRAM CAS145 PAGE 2 DATE 09/20/13 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 12-0M3804 TIME 09:48 AM ESTIMATE NO. 02 BID OPENING 03/28/13 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 09/20/13 R.E. NAME: TH WANG DATE OF THIS ESTIMATE 09/20/13 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 023 REPLACE NEOPRENE STRIP SEAL GLAND LF 68.0000 9,180.00 0.000 0 (WABO SEAL) (MR 4") 024 4" THERMOPLASTIC TRAFFIC STRIPE LF 0.7000 19,600.00 0.000 0 025 8" THERMOPLASTIC TRAFFIC STRIPE LF 1.0000 2,670.00 0.000 0 026 8" THERMOPLASTIC TRAFFIC STRIPE LF 1.0000 1,080.00 0.000 0 (BROKEN 12-3) 027 THERMOPLASTIC PAVEMENT MARKING SQFT 5.0000 6,900.00 0.000 0 028 4" THERMOPLASTIC TRAFFIC STRIPE LF 0.4000 4,880.00 0.000 0 (BROKEN 36-12) 029 4" THERMOPLASTIC TRAFFIC STRIPE LF 0.4000 2,040.00 0.000 0 (BROKEN 17-7) 030 8" THERMOPLASTIC TRAFFIC STRIPE LF 1.0000 340.00 0.000 0 (BROKEN 36-12) 031 PAINT TRAFFIC STRIPE (2-COAT) EA 1.0000 1,030.00 0.000 0 032 PAVEMENT MARKER (NON-REFLECTIVE) EA 2.0000 2,040.00 0.000 0 033 PAVEMENT MARKER (RETROREFLECTIVE) EA 4.0000 4,840.00 0.000 0 PROGRAM CAS145 PAGE 3 DATE 09/20/13 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 12-0M3804 TIME 09:48 AM ESTIMATE NO. 02 BID OPENING 03/28/13 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 09/20/13 R.E. NAME: TH WANG DATE OF THIS ESTIMATE 09/20/13 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS WITHOUT MOBILIZATION 369,023.77 602,651.27 ADJUSTMENT OF COMPENSATION 0.00 0.00 EXTRA WORK 0.00 0.00 SUBTOTAL AMOUNT EARNED WITHOUT MOBILIZATION 369,023.77 602,651.27 034 MOBILIZATION LS 65,000.0000 65,000.00 0.200 13,000.00 0.950 61,750 ORIGINAL CONTRACT AMOUNT 1,275,185.55 TOTAL WORK COMPLETED 382,023.77 664,401.27 MATERIALS ON HAND ON SITE 0.00 MATERIALS ON HAND ELSEWHERE 0.00 DEDUCTIONS 0.00 0.00 TOTAL 382,023.77 664,401.27 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN EST. DATE WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR COMPLETION DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 06/27/13 100 07/12/13 07/12/13 12/05/13 50 0 0 0 52% 50% PROGRESS IS SATISFACTORY TH WANG RESIDENT ENGINEER PROGRAM CAS145 DATE 09/20/13