PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 04/22/14 EST. NO.07 TIME 12:52 PM R.E. NAME: TH WANG 12-0M3804 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- *** THERE ARE NO EXTRA WORK PAYMENTS THIS ESTIMATE *** PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 04/22/14 EST. NO.07 TIME 12:52 PM R.E. NAME: TH WANG 12-0M3804 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- *** THERE ARE NO DEDUCTIONS FOR THIS CONTRACT *** PROGRAM CAS145 PAGE 1 DATE 04/22/14 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 12-0M3804 TIME 12:52 PM ESTIMATE NO. 07 BID OPENING 03/28/13 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 04/20/14 R.E. NAME: TH WANG DATE OF THIS ESTIMATE 04/22/14 LOCATION PROGRESS ESTIMATE 12-ORA-57-11.9/12.9 ----------------- AUTOBAHN CONSTRUCTION INC IN ORANGE COUNTY AT VARIOUS P O BOX 11238 LOCATIONS SANTA ANA, CA 927111238 FED. AID NO. N O N E TREAT BRIDGE DECK W METHACRYLATE ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 001 LEAD COMPLIANCE PLAN LS 2,500.0000 2,500.00 1.000 2,500 002 CONSTRUCTION AREA SIGNS LS 30,000.0000 30,000.00 1.000 30,000 003 TRAFFIC CONTROL SYSTEM LS 150,000.0000 150,000.00 1.000 150,000 004 PORTABLE CHANGEABLE MESSAGE SIGN (LS) LS 22,950.0000 22,950.00 1.000 22,950 005 JOB SITE MANAGEMENT LS 250.0000 250.00 1.000 250 006 PREPARE WATER POLLUTION CONTROL PROGRAM LS 785.0000 785.00 1.000 785 007 REMOVE YELLOW THERMOPLASTIC TRAFFIC LF 1.0000 17,700.00 14,579.000 14,579 STRIPE (HAZARDOUS WASTE) 008 PUBLIC SAFETY PLAN LS 3,575.0000 3,575.00 1.000 3,575 009 RAPID SETTING CONCRETE (PATCH) CF 45.0000 4,950.00 30.920 1,391 010 REMOVE PAVEMENT MARKER EA 1.0000 2,230.00 1,632.000 1,632 011 REMOVE CONCRETE DECK SURFACE SQFT 2.0000 27,600.00 14,160.000 28,320 012 REMOVE UNSOUND CONCRETE CF 70.0000 7,700.00 30.920 2,164 013 PREPARE CONCRETE BRIDGE DECK SURFACE SQFT 0.1800 87,162.30 488,361.000 87,904 014 FURNISH POLYESTER CONCRETE OVERLAY CF 75.0000 198,975.00 3,485.380 261,403 015 PLACE POLYESTER CONCRETE OVERLAY SQFT 2.2000 93,390.00 45,576.000 100,267 (F) 016 TREAT BRIDGE DECK SQFT 0.2500 110,446.25 442,785.000 110,696 (F) 017 FURNISH BRIDGE DECK TREATMENT MATERIAL GAL 48.0000 303,072.00 6,138.000 294,624 018 STRUCTURAL CONCRETE, APPROACH SLAB CY 1,400.0000 25,200.00 18.000 25,200 (TYPE R) 019 PAVING NOTCH EXTENSION CF 140.0000 1,400.00 10.000 1,400 020 CLEAN EXPANSION JOINT LF 16.0000 11,520.00 964.000 15,424 021 JOINT SEAL (MR 1") LF 62.0000 45,570.00 551.000 34,162 022 REPLACE NEOPRENE STRIP SEAL GLAND LF 70.0000 8,610.00 132.000 9,240.00 132.000 9,240 (WABO SEAL) (MR 2") PROGRAM CAS145 PAGE 2 DATE 04/22/14 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 12-0M3804 TIME 12:52 PM ESTIMATE NO. 07 BID OPENING 03/28/13 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 04/20/14 R.E. NAME: TH WANG DATE OF THIS ESTIMATE 04/22/14 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 023 REPLACE NEOPRENE STRIP SEAL GLAND LF 68.0000 9,180.00 70.000 4,760 (WABO SEAL) (MR 4") 024 4" THERMOPLASTIC TRAFFIC STRIPE LF 0.7000 19,600.00 24,377.000 17,063 025 8" THERMOPLASTIC TRAFFIC STRIPE LF 1.0000 2,670.00 3,033.000 3,033 026 8" THERMOPLASTIC TRAFFIC STRIPE LF 1.0000 1,080.00 761.000 761 (BROKEN 12-3) 027 THERMOPLASTIC PAVEMENT MARKING SQFT 5.0000 6,900.00 1,228.000 6,140 028 4" THERMOPLASTIC TRAFFIC STRIPE LF 0.4000 4,880.00 12,904.000 5,161 (BROKEN 36-12) 029 4" THERMOPLASTIC TRAFFIC STRIPE LF 0.4000 2,040.00 6,184.000 2,473 (BROKEN 17-7) 030 8" THERMOPLASTIC TRAFFIC STRIPE LF 1.0000 340.00 1,561.000 1,561 (BROKEN 36-12) 031 PAINT TRAFFIC STRIPE (2-COAT) EA 1.0000 1,030.00 2,256.000 2,256 032 PAVEMENT MARKER (NON-REFLECTIVE) EA 2.0000 2,040.00 1,505.000 3,010 033 PAVEMENT MARKER (RETROREFLECTIVE) EA 4.0000 4,840.00 1,301.000 5,204 PROGRAM CAS145 PAGE 3 DATE 04/22/14 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 12-0M3804 TIME 12:52 PM ESTIMATE NO. 07 BID OPENING 03/28/13 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 04/20/14 R.E. NAME: TH WANG DATE OF THIS ESTIMATE 04/22/14 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS WITHOUT MOBILIZATION 9,240.00 1,249,892.83 ADJUSTMENT OF COMPENSATION 0.00 0.00 EXTRA WORK 0.00 0.00 SUBTOTAL AMOUNT EARNED WITHOUT MOBILIZATION 9,240.00 1,249,892.83 034 MOBILIZATION LS 65,000.0000 65,000.00 1.000 65,000 ORIGINAL CONTRACT AMOUNT 1,275,185.55 TOTAL WORK COMPLETED 9,240.00 1,314,892.83 MATERIALS ON HAND ON SITE 0.00 MATERIALS ON HAND ELSEWHERE 0.00 DEDUCTIONS 0.00 0.00 TOTAL 9,240.00 1,314,892.83 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN EST. DATE WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR COMPLETION DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 06/27/13 100 07/12/13 07/12/13 05/28/14 140 50 4 0 88% 100% PROGRESS IS SATISFACTORY TH WANG RESIDENT ENGINEER PROGRAM CAS145 DATE 04/22/14