PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 10/20/22 EST. NO. 002 TIME 02:03 PM R.E. NAME: RAMANDAN, KIFAH 12-0M82A4 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- 001 0016 4,272.12 E.W. @ F.A.(+) 083022 N 0016.0 0017 3,197.34 083122 N 0017.0 0018 2,443.88 090122 N 0018.0 0019 4,083.12 090222 N 0019.0 0020 6,008.78 090722 N 0020.0 0021 11,294.06 090822 N 0021.0 0022 11,144.52 090922 N 0022.0 0023 40,722.82 091222 N 0023.0 0024 26,328.02 091422 N 0024.0 0025 23,656.72 091522 N 0025.0 0026 4,540.64 092122 N 0026.0 0027 6,763.67 092722 N 0027.0 0028 6,451.76 092922 N 0028.0 0029 2,210.65 091222 N 0029.0 0030 2,490.92 091322 N 0030.0 0031 72,368.32 092122 N 0031.0 0032 2,874.06 092622 N 0032.0 230,851.40 TOTAL THIS ESTIMATE 128,380.15 TOTAL PREVIOUS ESTIMATE 359,231.55 TOTAL TO DATE PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 10/20/22 EST. NO. 002 TIME 02:03 PM R.E. NAME: RAMANDAN, KIFAH 12-0M82A4 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- *** THERE ARE NO DEDUCTIONS FOR THIS CONTRACT *** PROGRAM CAS145 PAGE 1 DATE 10/20/22 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 12-0M82A4 TIME 02:03 PM ESTIMATE NO. 002 BID OPENING 07/15/22 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 10/20/22 R.E. NAME: RAMANDAN, KIFAH DATE OF THIS ESTIMATE 10/20/22 LOCATION PROGRESS ESTIMATE 12-ORA-1-10.3/10.5 ----------------- BEADOR CONSTRUCTION COMPANY COMPLETE UNFINISHED WORK FROM 12-0M82U4 TO 26320 LESTER CIRCLE PROVIDE SAFE PASSAGE FOR PEDESTRIANS, CORONA, CA 92883 BIKES AND VEHICLES IN CITY OF LAGUNA BEACH DIR'S EMERGENCY F.A. FED. AID NO. N O N E COMPLETE SIDEWALKS, ADA RAMPS, DRIVEWAYS ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 001 COMPLETE PART OF DEFAULTED WORK (BOND) LS 8,050.0000 8,050.00 0.000 0 PROGRAM CAS145 PAGE 2 DATE 10/20/22 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 12-0M82A4 TIME 02:03 PM ESTIMATE NO. 002 BID OPENING 07/15/22 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 10/20/22 R.E. NAME: RAMANDAN, KIFAH DATE OF THIS ESTIMATE 10/20/22 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS 0.00 0.00 ADJUSTMENT OF COMPENSATION 0.00 0.00 EXTRA WORK 230,851.40 359,231.55 SUBTOTAL AMOUNT EARNED 230,851.40 359,231.55 ORIGINAL CONTRACT AMOUNT 8,050.00 TOTAL WORK COMPLETED 230,851.40 359,231.55 MATERIALS ON HAND ON SITE 0.00 DEDUCTIONS 0.00 0.00 TOTAL 230,851.40 359,231.55 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN EST. DATE WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR COMPLETION DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 08/05/22 30 08/04/22 08/04/22 10/31/22 13 23 0 0 79% 43% PROGRESS IS SATISFACTORY RAMANDAN, KIFAH RESIDENT ENGINEER