PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 02/24/23 EST. NO. 005 TIME 09:12 AM R.E. NAME: RAMANDAN, KIFAH 12-0M82A4 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- 001 0041 33,107.53 E.W. @ F.A.(+) 121322 N 0041.0 0042 657.63 122722 N 0042.0 0043 4,851.56 122722 N 0044.0 0044 10,801.61 122722 N 0043.0 0045 3,641.05 020723 N 0045 0 53,059.38 TOTAL THIS ESTIMATE 384,163.81 TOTAL PREVIOUS ESTIMATE 437,223.19 TOTAL TO DATE PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 02/24/23 EST. NO. 005 TIME 09:12 AM R.E. NAME: RAMANDAN, KIFAH 12-0M82A4 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- *** THERE ARE NO DEDUCTIONS FOR THIS CONTRACT *** PROGRAM CAS145 PAGE 1 DATE 02/24/23 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 12-0M82A4 TIME 09:12 AM ESTIMATE NO. 005 BID OPENING 07/15/22 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 02/20/23 R.E. NAME: RAMANDAN, KIFAH DATE OF THIS ESTIMATE 02/24/23 LOCATION PROGRESS ESTIMATE 12-ORA-1-10.3/10.5 ----------------- BEADOR CONSTRUCTION COMPANY COMPLETE UNFINISHED WORK FROM 12-0M82U4 TO 26320 LESTER CIRCLE PROVIDE SAFE PASSAGE FOR PEDESTRIANS, CORONA, CA 92883 BIKES AND VEHICLES IN CITY OF LAGUNA BEACH DIR'S EMERGENCY F.A. FED. AID NO. N O N E COMPLETE SIDEWALKS, ADA RAMPS, DRIVEWAYS ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 001 COMPLETE PART OF DEFAULTED WORK (BOND) LS 8,050.0000 8,050.00 0.000 0 PROGRAM CAS145 PAGE 2 DATE 02/24/23 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 12-0M82A4 TIME 09:12 AM ESTIMATE NO. 005 BID OPENING 07/15/22 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 02/20/23 R.E. NAME: RAMANDAN, KIFAH DATE OF THIS ESTIMATE 02/24/23 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS 0.00 0.00 ADJUSTMENT OF COMPENSATION 0.00 0.00 EXTRA WORK 53,059.38 437,223.19 SUBTOTAL AMOUNT EARNED 53,059.38 437,223.19 ORIGINAL CONTRACT AMOUNT 8,050.00 TOTAL WORK COMPLETED 53,059.38 437,223.19 MATERIALS ON HAND ON SITE 0.00 DEDUCTIONS 0.00 0.00 TOTAL 53,059.38 437,223.19 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN EST. DATE WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR COMPLETION DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 08/05/22 30 08/04/22 08/04/22 02/21/23 29 107 0 0 96% 97% PROGRESS IS SATISFACTORY RAMANDAN, KIFAH RESIDENT ENGINEER