PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 12/16/14 EST. NO. 004 TIME 09:05 AM R.E. NAME: SHIEH, PETER 12-0M8804 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- *** THERE ARE NO EXTRA WORK PAYMENTS THIS ESTIMATE *** PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 12/16/14 EST. NO. 004 TIME 09:05 AM R.E. NAME: SHIEH, PETER 12-0M8804 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- *** THERE ARE NO DEDUCTIONS FOR THIS CONTRACT *** PROGRAM CAS145 PAGE 1 DATE 12/16/14 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 12-0M8804 TIME 09:05 AM ESTIMATE NO. 004 BID OPENING 03/06/14 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 10/09/14 R.E. NAME: SHIEH, PETER DATE OF THIS ESTIMATE 12/16/14 LOCATION FINAL ESTIMATE 12-ORA-39-1.6/3.2 -------------- SOUTHWEST PIPELINE & IN ORANGE COUNTY IN HUNTINGTON TRENCHLESS CORP BEACH FROM ADAMS AVENUE TO 0.1 MILE 22118 S VERMONT AVE NORTH OF MAIN STREET/ELLIS AVENUE TORRANCE CA 90502 FED. AID NO. N O N E CULVERT CLEANING AND LINING ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 001 CONSTRUCTION AREA SIGNS LS 4,036.0000 4,036.00 1.000 4,036 002 TRAFFIC CONTROL SYSTEM LS 37,500.0000 37,500.00 1.000 37,500 003 PORTABLE CHANGEABLE MESSAGE SIGN (LS) LS 4,200.0000 4,200.00 1.000 4,200 004 JOB SITE MANAGEMENT LS 2,000.0000 2,000.00 1.000 2,000 005 PREPARE WATER POLLUTION CONTROL PROGRAM LS 1,400.0000 1,400.00 1.000 1,400 006 CLEANING, INSPECTING, AND PREPARING LF 5.0000 19,050.00 4,762.500 23,812 CULVERT (LF) 007 12" CURED-IN-PLACE PIPELINER LF 147.0000 11,760.00 7.000 1,029 008 18" CURED-IN-PLACE PIPELINER LF 73.0000 106,580.00 1,015.000 74,095 009 24" CURED-IN-PLACE PIPELINER LF 85.0000 170,000.00 921.000 78,285 010 22" X 13" CURED-IN-PLACE PIPELINER LF 75.0000 21,000.00 3.000 225 011 MAINTAINING EXISTING TRAFFIC MANAGEMENT LS 500.0000 500.00 1.000 500 SYSTEM ELEMENTS DURING CONSTRUCTION PROGRAM CAS145 PAGE 2 DATE 12/16/14 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 12-0M8804 TIME 09:05 AM ESTIMATE NO. 004 BID OPENING 03/06/14 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 10/09/14 R.E. NAME: SHIEH, PETER DATE OF THIS ESTIMATE 12/16/14 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS WITHOUT MOBILIZATION 0.00 227,082.50 ADJUSTMENT OF COMPENSATION 0.00 0.00 EXTRA WORK 0.00 0.00 SUBTOTAL AMOUNT EARNED WITHOUT MOBILIZATION 0.00 227,082.50 012 MOBILIZATION LS 5,000.0000 5,000.00 1.000 5,000 ORIGINAL CONTRACT AMOUNT 383,026.00 TOTAL WORK COMPLETED 0.00 232,082.50 MATERIALS ON HAND ON SITE 0.00 MATERIALS ON HAND ELSEWHERE 0.00 DEDUCTIONS 0.00 0.00 TOTAL 0.00 232,082.50 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN JOB COM- WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR PLETED ON DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 04/22/14 60 07/07/14 07/07/14 10/09/14 66 2 6 0 100% 100% SHIEH, PETER RESIDENT ENGINEER PROGRAM CAS145 DATE 12/16/14