PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 06/17/19 EST. NO. 013 TIME 01:43 PM R.E. NAME: PIRZADEH, BEHROOZ/MIKE Z. 12-0M9104 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- 001 0006 8,083.30 E.W. @ F.A.(+) 042219 N CPE6 0 0007 319.83 042219 N CPE6.1 0008 2,850.29 041619 N CPE 80 0009 1,264.19 041519 N CPE 90 0012 9,707.72 032719 N CPE120 0013 945.75 032719 N CPE12 1 0014 2,386.40 031919 N CPR 1 1 0015 1,756.56 051519 N 0005. 1 002 0001 1,604.45 E.W. @ F.A.(+) 042419 N CP-1 1 0002 1,254.92 042519 N CP-2 1 0003 1,436.37 042619 N CP-3 1 0004 1,858.65 043019 N CP-4 1 0005 1,024.64 050719 N CP-5 1 003 0002 1,019.00 E.W. @ F.A.(+) 012319 N 0003. 1 0003 1,000.00 050819 N 0004. 1 36,512.07 TOTAL THIS ESTIMATE 0 12,482.48 TOTAL PREVIOUS ESTIMATE 0 48,994.55 TOTAL TO DATE 1 PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 0 DATE 06/17/19 EST. NO. 013 TIME 01:43 PM 0 R.E. NAME: PIRZADEH, BEHROOZ/MIKE Z. 12-0M9104 0 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- 0 *** THERE ARE NO DEDUCTIONS FOR THIS CONTRACT *** 1PROGRAM CAS145 PAGE DATE 06/17/19 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 12-0M910 TIME 01:43 PM ESTIMATE NO. 01 BID OPENING 10/10/17 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 06/20/1 R.E. NAME: PIRZADEH, BEHROOZ/MIKE Z. DATE OF THIS ESTIMATE 06/17/1 LOCATION PROGRESS ESTIMATE 12-ORA-90-0.6/8.0 ----------------- PETERSON-CHASE GENERAL IN ORANGE COUNTY FROM LA HABRA ENGINEERING CONSTRUCTION, INC. HILLS DRIVE IN LA HABRA TO ROSE 16351 CONSTRUCTION CIRCLE WES DRIVE IN PLACENTIA IRVINE CA 92606 FED. AID NO. ACST-P090(15)E REPLACE CURB RAMPS & SIDEWALKS ----------------------------------------------------------------------------------------------------------------------------------- ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMO ----------------------------------------------------------------------------------------------------------------------------------- 001 LEAD COMPLIANCE PLAN LS 2,570.0000 2,570.00 1.000 2,57 002 CONSTRUCTION AREA SIGNS LS 18,300.0000 18,300.00 0.560 10,24 003 TRAFFIC CONTROL SYSTEM LS 272,000.0000 272,000.00 0.800 217,60 004 TYPE II BARRICADE EA 60.0000 30,600.00 63.000 3,78 005 TYPE III BARRICADE EA 90.0000 28,800.00 60.000 5,40 006 PORTABLE CHANGEABLE MESSAGE SIGN (LS) LS 33,600.0000 33,600.00 0.700 23,52 007 JOB SITE MANAGEMENT LS 7,500.0000 7,500.00 0.800 6,00 008 PREPARE WATER POLLUTION CONTROL PROGRAM LS 690.0000 690.00 1.000 69 009 TEMPORARY DRAINAGE INLET PROTECTION EA 106.0000 14,840.00 1.000 106.00 38.000 4,02 010 TEMPORARY CONCRETE WASHOUT LS 9,200.0000 9,200.00 0.800 7,36 011 TREATED WOOD WASTE LB 3.7400 224.40 0.000 012 REMOVE CONCRETE (CY) CY 245.0000 396,900.00 111.340 27,278.30 655.560 160,61 013 CLEARING AND GRUBBING (LS) LS 22,300.0000 22,300.00 0.000 014 ROADWAY EXCAVATION CY 240.0000 369,600.00 113.780 27,307.20 331.480 79,55 015 ROADWAY EXCAVATION (TYPE Z-2) CY 450.0000 9,450.00 0.000 (AERIALLY DEPOSITED LEAD) 016 CLASS 3 AGGREGATE SUBBASE CY 97.0000 117,370.00 76.360 7,406.92 206.060 19,98 017 LEAN CONCRETE BASE CY 440.0000 9,680.00 0.000 018 HOT MIX ASPHALT (TYPE A) TON 320.0000 230,400.00 96.370 30,838.40 414.520 132,64 019 TACK COAT TON 2,430.0000 3,888.00 0.040 97.20 0.520 1,26 020 REMOVE ASPHALT CONCRETE PAVEMENT (CY) CY 200.0000 30,000.00 24.030 4,806.00 110.860 22,17 021 JOINTED PLAIN CONCRETE PAVEMENT CY 840.0000 15,960.00 0.000 (RSC) 022 DRILL AND BOND (DOWEL BAR) EA 92.0000 1,104.00 0.000 1PROGRAM CAS145 PAGE DATE 06/17/19 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 12-0M910 TIME 01:43 PM ESTIMATE NO. 01 BID OPENING 10/10/17 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 06/20/1 R.E. NAME: PIRZADEH, BEHROOZ/MIKE Z. DATE OF THIS ESTIMATE 06/17/1 ----------------------------------------------------------------------------------------------------------------------------------- ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMO ----------------------------------------------------------------------------------------------------------------------------------- 023 REMOVE CONCRETE PAVEMENT (SQYD) SQYD 57.0000 54,150.00 87.370 4,98 024 MINOR CONCRETE (MINOR STRUCTURE) CY 1,900.0000 19,000.00 0.000 (F) 025 4" PLASTIC PIPE LF 31.0000 2,046.00 0.000 026 GRATED LINE DRAIN LF 157.0000 36,110.00 0.000 027 REMOVE GRATED LINE DRAIN LF 10.3000 2,163.00 0.000 028 REMOVE PARKWAY CULVERT EA 310.0000 2,170.00 3.000 930.00 3.000 93 029 REMOVE PIPE (LF) LF 11.2000 593.60 0.000 030 REMOVE INLET EA 500.0000 500.00 1.000 500.00 1.000 50 031 ADJUST FRAME AND COVER TO GRADE EA 1,430.0000 20,020.00 3.000 4,290.00 3.000 4,29 032 ADJUST MANHOLE TO GRADE EA 1,440.0000 1,440.00 0.000 033 REMOVE CONCRETE (CHANNEL) CY 2,300.0000 690.00 0.000 034 DETECTABLE WARNING SURFACE SQFT 38.0000 85,500.00 25.500 969.00 895.800 34,04 035 MINOR CONCRETE (MISCELLANEOUS CY 356.0000 1,142,760.00 139.890 49,800.84 725.660 258,33 CONSTRUCTION) 036 MINOR CONCRETE (STAMPED CONCRETE) SQFT 8.0000 11,360.00 0.000 037 INTERLOCKING CONCRETE PAVERS SQYD 280.0000 42,000.00 33.700 9,43 038 PRE/POST CONSTRUCTION SURVEYS EA 106.0000 19,080.00 35.500 3,76 039 MISCELLANEOUS IRON AND STEEL LB 2.7500 247.50 0.000 (F) 040 PAVEMENT MARKER (RETROREFLECTIVE) EA 16.5000 198.00 0.000 041 REMOVE ROADSIDE SIGN (WOOD POST) EA 225.0000 450.00 0.000 042 REMOVE ROADSIDE SIGN (METAL POST) EA 225.0000 225.00 0.000 043 RESET ROADSIDE SIGN EA 140.0000 1,820.00 0.000 044 RELOCATE ROADSIDE SIGN EA 152.0000 912.00 0.000 045 FURNISH SINGLE SHEET ALUMINUM SIGN SQFT 11.9000 3,451.00 0.000 (0.063"-UNFRAMED) 046 FURNISH SINGLE SHEET ALUMINUM SIGN SQFT 8.3000 58.10 0.000 (0.063" - UNFRAMED) FOR RETROREFLECTIVE SHEETING (TYPE XI) 047 RETROREFLECTIVE SHEETING (TYPE XI) SQFT 4.7000 32.90 0.000 048 ROADSIDE SIGN - ONE POST EA 307.0000 614.00 0.000 1PROGRAM CAS145 PAGE DATE 06/17/19 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 12-0M910 TIME 01:43 PM ESTIMATE NO. 01 BID OPENING 10/10/17 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 06/20/1 R.E. NAME: PIRZADEH, BEHROOZ/MIKE Z. DATE OF THIS ESTIMATE 06/17/1 ----------------------------------------------------------------------------------------------------------------------------------- ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMO ----------------------------------------------------------------------------------------------------------------------------------- 049 THERMOPLASTIC PAVEMENT MARKING SQFT 2.2000 23,320.00 0.000 (ENHANCED WET NIGHT VISIBILITY) 050 6" THERMOPLASTIC TRAFFIC STRIPE LF 11.0000 528.00 0.000 (ENHANCED WET NIGHT VISIBILITY) 051 REMOVE THERMOPLASTIC PAVEMENT MARKING SQFT 1.1000 11,330.00 0.000 052 MODIFYING EXISTING ELECTRICAL SYSTEM LS 1,123,000.0000 1,123,000.00 0.150 168,450.00 0.700 786,10 1PROGRAM CAS145 PAGE DATE 06/17/19 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 12-0M910 TIME 01:43 PM ESTIMATE NO. 01 BID OPENING 10/10/17 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 06/20/1 R.E. NAME: PIRZADEH, BEHROOZ/MIKE Z. DATE OF THIS ESTIMATE 06/17/1 ----------------------------------------------------------------------------------------------------------------------------------- ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMO ----------------------------------------------------------------------------------------------------------------------------------- SUBTOTAL CONTRACT ITEMS WITHOUT MOBILIZATION 322,779.86 1,799,807.6 0 ADJUSTMENT OF COMPENSATION 0.00 0.0 0 EXTRA WORK 36,512.07 48,994.5 0 SUBTOTAL AMOUNT EARNED WITHOUT MOBILIZATION 359,291.93 1,848,802.2 0053 MOBILIZATION LS 147,000.0000 147,000.00 0.950 139,65 0 ORIGINAL CONTRACT AMOUNT 4,377,745.50 0 TOTAL WORK COMPLETED 359,291.93 1,988,452.2 0 MATERIALS ON HAND ON SITE 0.0 0 DEDUCTIONS 0.00 0.0 0 TOTAL 359,291.93 1,988,452.2 0 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE 0 N O N E 0DATE CONTR CONTRACT DATE WORK BEGIN EST. DATE WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR COMPLETION DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 0 02/09/18 350 02/26/18 02/26/18 08/29/19 297 29 0 0 45% 85% PROGRESS UNSATISFACTORY PIRZADEH, BEHROOZ/MIKE Z. RESIDENT ENGINEER 1 PROGRAM CAS145 PAGE 1 DATE 06/17/19