PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 11/21/14 EST. NO. 003 TIME 07:07 AM R.E. NAME: WANG, TH 12-0N2904 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- *** THERE ARE NO EXTRA WORK PAYMENTS THIS ESTIMATE *** PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 11/21/14 EST. NO. 003 TIME 07:07 AM R.E. NAME: WANG, TH 12-0N2904 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- *** THERE ARE NO DEDUCTIONS FOR THIS CONTRACT *** PROGRAM CAS145 PAGE 1 DATE 11/21/14 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 12-0N2904 TIME 07:07 AM ESTIMATE NO. 003 BID OPENING 04/03/14 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 11/20/14 R.E. NAME: WANG, TH DATE OF THIS ESTIMATE 11/21/14 LOCATION PROGRESS ESTIMATE 12-ORA-5-12.8/32.5 ----------------- R J NOBLE COMPANY ON RTE 5, PM: 12.8/32.5 P O BOX 620 ON RTE 57 PM: 13.2/19.9 ORANGE CA 92856 ON RTE 261 AT PM: 0.05 FED. AID NO. N O N E REMOVE & REPLACE RUBBERIZED HMA ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 001 CONSTRUCTION AREA SIGNS LS 24,000.0000 24,000.00 1.000 24,000 002 TRAFFIC CONTROL SYSTEM LS 48,000.0000 48,000.00 1.000 48,000 003 TEMPORARY PAVEMENT MARKING (PAINT) SQFT 0.5000 3,765.00 4,532.000 2,266.00 7,522.000 3,761 004 TEMPORARY TRAFFIC STRIPE (PAINT) LF 0.0400 2,716.00 3,826.000 153.04 67,828.000 2,713 005 PORTABLE CHANGEABLE MESSAGE SIGN (LS) LS 9,000.0000 9,000.00 1.000 9,000 006 JOB SITE MANAGEMENT LS 10,000.0000 10,000.00 1.000 10,000 007 PREPARE WATER POLLUTION CONTROL PROGRAM LS 1,500.0000 1,500.00 1.000 1,500 008 REMOVE PAVEMENT MARKER EA 6.0000 15,000.00 2,500.000 15,000 009 RELOCATE ROADSIDE SIGN-ONE POST EA 260.0000 520.00 2.000 520.00 2.000 520 010 COLD PLANE ASPHALT CONCRETE PAVEMENT SQYD 0.8500 64,940.00 76,463.000 64,993 011 HOT MIX ASPHALT (TYPE A) TON 71.7500 19,372.50 243.000 17,435 012 RUBBERIZED HOT MIX ASPHALT (GAP GRADED) TON 84.5000 639,665.00 5,844.250 493,839 013 TACK COAT TON 475.0000 16,625.00 30.250 14,368 014 FURNISH SINGLE SHEET ALUMINUM SIGN SQFT 14.5000 667.00 46.000 667.00 46.000 667 (0.063"-UNFRAMED) 015 FURNISH SINGLE SHEET ALUMINUM SIGN SQFT 16.5000 726.00 44.000 726.00 44.000 726 (0.080"-UNFRAMED) 016 FURNISH SINGLE SHEET ALUMINUM SIGN SQFT 19.5000 1,287.00 66.000 1,287.00 66.000 1,287 (0.063"-FRAMED) 017 ROADSIDE SIGN - ONE POST EA 260.0000 1,300.00 5.000 1,300.00 5.000 1,300 018 INSTALL ROADSIDE SIGN PANEL ON EA 100.0000 800.00 8.000 800.00 8.000 800 EXISTING POST 019 4" THERMOPLASTIC TRAFFIC STRIPE LF 0.3900 19,071.00 48,812.000 19,036 020 8" THERMOPLASTIC TRAFFIC STRIPE LF 1.0500 7,738.50 7,370.000 7,738 021 8" THERMOPLASTIC TRAFFIC STRIPE LF 1.0500 1,008.00 960.000 1,008 (BROKEN 12-3) 022 THERMOPLASTIC PAVEMENT MARKING SQFT 2.0500 15,436.50 7,522.000 15,420 PROGRAM CAS145 PAGE 2 DATE 11/21/14 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 12-0N2904 TIME 07:07 AM ESTIMATE NO. 003 BID OPENING 04/03/14 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 11/20/14 R.E. NAME: WANG, TH DATE OF THIS ESTIMATE 11/21/14 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 023 4" THERMOPLASTIC TRAFFIC STRIPE LF 0.2600 317.20 1,211.000 314 (BROKEN 17-7) 024 4" THERMOPLASTIC TRAFFIC STRIPE LF 0.2600 2,464.80 9,475.000 2,463 (BROKEN 16-8) 025 PAVEMENT MARKER (NON-REFLECTIVE) EA 1.0500 1,249.50 1,185.000 1,244 026 PAVEMENT MARKER (RETROREFLECTIVE) EA 2.0500 2,685.50 1,310.000 2,685 027 MAINTAINING EXISTING TRAFFIC MANAGEMENT LS 2,500.0000 2,500.00 1.000 2,500 SYSTEM ELEMENTS DURING CONSTRUCTION 028 INDUCTIVE LOOP DETECTOR (LS) LS 29,000.0000 29,000.00 0.250 7,250.00 1.000 29,000 PROGRAM CAS145 PAGE 3 DATE 11/21/14 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 12-0N2904 TIME 07:07 AM ESTIMATE NO. 003 BID OPENING 04/03/14 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 11/20/14 R.E. NAME: WANG, TH DATE OF THIS ESTIMATE 11/21/14 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS WITHOUT MOBILIZATION 14,969.04 791,322.19 ADJUSTMENT OF COMPENSATION 0.00 0.00 EXTRA WORK 0.00 0.00 SUBTOTAL AMOUNT EARNED WITHOUT MOBILIZATION 14,969.04 791,322.19 029 MOBILIZATION LS 23,000.0000 23,000.00 1.000 23,000 ORIGINAL CONTRACT AMOUNT 964,354.50 TOTAL WORK COMPLETED 14,969.04 814,322.19 MATERIALS ON HAND ON SITE 0.00 MATERIALS ON HAND ELSEWHERE 0.00 DEDUCTIONS 0.00 0.00 TOTAL 14,969.04 814,322.19 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN EST. DATE WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR COMPLETION DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 05/23/14 60 08/11/14 08/11/14 12/31/14 55 44 0 0 84% 92% PROGRESS IS SATISFACTORY WANG, TH RESIDENT ENGINEER PROGRAM CAS145 DATE 11/21/14