PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 04/02/18 EST. NO. 001 TIME 07:27 AM R.E. NAME: YACOUB,MOHAMAD 12-0N6004 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- *** THERE ARE NO EXTRA WORK PAYMENTS THIS ESTIMATE *** PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 04/02/18 EST. NO. 001 TIME 07:27 AM R.E. NAME: YACOUB,MOHAMAD 12-0N6004 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- *** THERE ARE NO DEDUCTIONS FOR THIS CONTRACT *** PROGRAM CAS145 PAGE 1 DATE 04/02/18 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 12-0N6004 TIME 07:27 AM ESTIMATE NO. 001 BID OPENING 10/18/17 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 03/20/18 R.E. NAME: YACOUB,MOHAMAD DATE OF THIS ESTIMATE 04/02/18 LOCATION PROGRESS ESTIMATE 12-ORA-142-R0.8/2.9 ----------------- R.J. NOBLE COMPANY IN ORANGE COUNTY IN BREA FROM ROUTE PO BOX 620 90/142 TO BREA HILLS AVENUE ORANGE CA 92856 FED. AID NO. ACST-P142(16)E RESURFACE CONVENTIONAL HIGHWAY ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 001 LEAD COMPLIANCE PLAN LS 1,000.0000 1,000.00 1.000 1,000.00 1.000 1,000 002 CONSTRUCTION AREA SIGNS LS 15,000.0000 15,000.00 0.300 4,500.00 0.300 4,500 003 TRAFFIC CONTROL SYSTEM LS 120,000.0000 120,000.00 0.000 0 004 PORTABLE CHANGEABLE MESSAGE SIGN (LS) LS 8,500.0000 8,500.00 0.000 0 005 JOB SITE MANAGEMENT LS 40,000.0000 40,000.00 0.000 0 006 PREPARE WATER POLLUTION CONTROL PROGRAM LS 2,000.0000 2,000.00 0.500 1,000.00 0.500 1,000 007 TREATED WOOD WASTE LB 1.0500 2,331.00 0.000 0 008 REMOVE CONCRETE (MISCELLANEOUS) (CY) CY 265.0000 39,750.00 0.000 0 009 PREPAVING INERTIAL PROFILER LS 2,500.0000 2,500.00 0.000 0 010 PREPAVING GRINDING DAY EA 4,000.0000 16,000.00 0.000 0 011 HOT MIX ASPHALT (TYPE A) TON 71.0000 154,780.00 0.000 0 012 RUBBERIZED HOT MIX ASPHALT (GAP GRADED) TON 79.5000 826,800.00 0.000 0 013 TACK COAT TON 1,500.0000 37,500.00 0.000 0 014 REMOVE ASPHALT CONCRETE PAVEMENT (CY) CY 260.0000 11,440.00 0.000 0 015 COLD PLANE ASPHALT CONCRETE PAVEMENT SQYD 2.5000 132,000.00 0.000 0 016 JOINTED PLAIN CONCRETE PAVEMENT CY 520.0000 1,601,600.00 0.000 0 (RSC) 017 ADJUST MANHOLE TO GRADE EA 1,590.0000 7,950.00 0.000 0 018 ADJUST UTILITY COVER TO GRADE EA 1,590.0000 3,180.00 0.000 0 019 DETECTABLE WARNING SURFACE SQFT 58.0000 27,840.00 0.000 0 020 MINOR CONCRETE (CURB, SIDEWALK AND CY 470.0000 70,500.00 0.000 0 CURB RAMP) 021 PRE/POST CONSTRUCTION SURVEYS EA 3,000.0000 24,000.00 0.000 0 022 PAVEMENT MARKER (RETROREFLECTIVE) EA 5.0000 7,150.00 0.000 0 PROGRAM CAS145 PAGE 2 DATE 04/02/18 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 12-0N6004 TIME 07:27 AM ESTIMATE NO. 001 BID OPENING 10/18/17 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 03/20/18 R.E. NAME: YACOUB,MOHAMAD DATE OF THIS ESTIMATE 04/02/18 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 023 REMOVE ROADSIDE SIGN EA 5.2500 288.75 0.000 0 024 REMOVE ROADSIDE SIGN EA 5.2500 183.75 0.000 0 (STRAP AND SADDLE BRACKET METHOD) 025 FURNISH SINGLE SHEET ALUMINUM SIGN SQFT 11.0000 2,310.00 0.000 0 (0.063"-UNFRAMED) 026 FURNISH SINGLE SHEET ALUMINUM SIGN SQFT 7.5000 195.00 0.000 0 (0.063"-UNFRAMED) FOR RETROREFLECTIVE SHEETING (TYPE XI) 027 FURNISH SINGLE SHEET ALUMINUM SIGN SQFT 16.0000 4,160.00 0.000 0 (0.080"-FRAMED) FOR RETROREFLECTIVE SHEETING (TYPE XI) 028 RETROREFLECTIVE SHEETING (TYPE XI) SQFT 4.2000 1,218.00 0.000 0 029 ROADSIDE SIGN - ONE POST EA 280.0000 15,960.00 0.000 0 030 INSTALL SIGN (STRAP AND SADDLE BRACKET EA 47.0000 1,833.00 0.000 0 METHOD) 031 6" THERMOPLASTIC TRAFFIC STRIPE LF 0.6300 11,781.00 0.000 0 (ENHANCED WET NIGHT VISIBILITY) (BROKEN 17-7) 032 6" THERMOPLASTIC TRAFFIC STRIPE LF 0.6300 957.60 0.000 0 (ENHANCED WET NIGHT VISIBILITY) (BROKEN 36-12) 033 PAINT TRAFFIC STRIPE (2-COAT) LF 0.2000 1,298.00 0.000 0 034 PAINT PAVEMENT MARKING (2-COAT) SQFT 1.3000 1,638.00 0.000 0 035 6" THERMOPLASTIC TRAFFIC STRIPE LF 0.6500 24,115.00 0.000 0 (ENHANCED WET NIGHT VISIBILITY) 036 6" THERMOPLASTIC TRAFFIC STRIPE LF 0.6500 260.00 0.000 0 (ENHANCED WET NIGHT VISIBILITY) (BROKEN 8-4) 037 8" THERMOPLASTIC TRAFFIC STRIPE LF 0.9500 4,807.00 0.000 0 (ENHANCED WET NIGHT VISIBILITY) 038 THERMOPLASTIC CROSSWALK AND PAVEMENT SQFT 2.1000 14,322.00 0.000 0 MARKING (ENHANCED WET NIGHT VISIBILITY) 039 MODIFYING EXISTING ELECTRICAL SYSTEM LS 200,000.0000 200,000.00 0.000 0 PROGRAM CAS145 PAGE 3 DATE 04/02/18 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 12-0N6004 TIME 07:27 AM ESTIMATE NO. 001 BID OPENING 10/18/17 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 03/20/18 R.E. NAME: YACOUB,MOHAMAD DATE OF THIS ESTIMATE 04/02/18 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS WITHOUT MOBILIZATION 6,500.00 6,500.00 ADJUSTMENT OF COMPENSATION 0.00 0.00 EXTRA WORK 0.00 0.00 SUBTOTAL AMOUNT EARNED WITHOUT MOBILIZATION 6,500.00 6,500.00 040 MOBILIZATION LS 20,000.0000 20,000.00 0.000 0 ORIGINAL CONTRACT AMOUNT 3,457,148.10 TOTAL WORK COMPLETED 6,500.00 6,500.00 MATERIALS ON HAND ON SITE 0.00 DEDUCTIONS 0.00 0.00 TOTAL 6,500.00 6,500.00 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN EST. DATE WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR COMPLETION DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 12/26/17 110 01/10/18 01/10/18 09/30/18 13 34 0 0 0% 12% PROGRESS IS SATISFACTORY YACOUB,MOHAMAD RESIDENT ENGINEER PROGRAM CAS145 DATE 04/02/18