PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 01/22/20 EST. NO. 001 TIME 09:58 AM R.E. NAME: SIDHU, GAGANDEEP 12-0N6304 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- *** THERE ARE NO EXTRA WORK PAYMENTS THIS ESTIMATE *** PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 01/22/20 EST. NO. 001 TIME 09:58 AM R.E. NAME: SIDHU, GAGANDEEP 12-0N6304 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- *** THERE ARE NO DEDUCTIONS FOR THIS CONTRACT *** PROGRAM CAS145 PAGE 1 DATE 01/22/20 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 12-0N6304 TIME 09:58 AM ESTIMATE NO. 001 BID OPENING 05/15/19 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 01/20/20 R.E. NAME: SIDHU, GAGANDEEP DATE OF THIS ESTIMATE 01/22/20 LOCATION PROGRESS ESTIMATE 12-ORA-55-10.7/10.7 ----------------- CALPROMAX ENGINEERING INC. IN ORANGE COUNTY IN TUSTIN AT 4TH 650 N.ROSE DR.#186 STREET OFF-RAMP PLACENTIA CA 92870 FED. AID NO. SNHG-P055(61)E MODIFY SIGNAL & LEFT TURN ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 001 LEAD COMPLIANCE PLAN LS 2,500.0000 2,500.00 1.000 2,500.00 1.000 2,500 002 CONSTRUCTION AREA SIGNS LS 12,000.0000 12,000.00 0.500 6,000.00 0.500 6,000 003 TRAFFIC CONTROL SYSTEM LS 14,000.0000 14,000.00 0.000 0 004 TEMPORARY PEDESTRIAN ACCESS ROUTE LS 1,200.0000 1,200.00 0.000 0 005 PORTABLE CHANGEABLE MESSAGE SIGN (LS) LS 7,000.0000 7,000.00 0.000 0 006 JOB SITE MANAGEMENT LS 1,200.0000 1,200.00 0.000 0 007 PREPARE WATER POLLUTION CONTROL PROGRAM LS 1,200.0000 1,200.00 1.000 1,200.00 1.000 1,200 008 TEMPORARY DRAINAGE INLET PROTECTION EA 350.0000 1,400.00 0.000 0 009 REMOVE YELLOW THERMOPLASTIC TRAFFIC LF 6.0000 5,760.00 0.000 0 STRIPE (HAZARDOUS WASTE) 010 TREATED WOOD WASTE LB 2.3000 3,611.00 0.000 0 011 REMOVE CONCRETE (CY) CY 290.0000 6,380.00 0.000 0 012 ROADWAY EXCAVATION CY 460.0000 1,380.00 0.000 0 013 HOT MIX ASPHALT (TYPE A) TON 4,600.0000 2,300.00 0.000 0 014 REMOVE ASPHALT CONCRETE PAVEMENT (CY) CY 290.0000 870.00 0.000 0 015 DETECTABLE WARNING SURFACE SQFT 30.0000 1,800.00 0.000 0 016 MINOR CONCRETE (MISCELLANEOUS CY 600.0000 21,600.00 0.000 0 CONSTRUCTION) 017 PRE/POST CONSTRUCTION SURVEYS EA 2,875.0000 11,500.00 0.000 0 018 REMOVE PAVEMENT MARKER EA 4.0000 760.00 0.000 0 019 REMOVE DELINEATOR EA 115.0000 460.00 0.000 0 020 PAVEMENT MARKER (RETROREFLECTIVE) EA 8.0000 1,520.00 0.000 0 021 DELINEATOR (CLASS 1) EA 60.0000 660.00 0.000 0 022 REMOVE ROADSIDE SIGN EA 230.0000 3,220.00 0.000 0 PROGRAM CAS145 PAGE 2 DATE 01/22/20 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 12-0N6304 TIME 09:58 AM ESTIMATE NO. 001 BID OPENING 05/15/19 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 01/20/20 R.E. NAME: SIDHU, GAGANDEEP DATE OF THIS ESTIMATE 01/22/20 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 023 REMOVE ROADSIDE SIGN EA 115.0000 575.00 0.000 0 (STRAP AND SADDLE BRACKET METHOD) 024 FURNISH SINGLE SHEET ALUMINUM SIGN SQFT 4.0000 276.00 0.000 0 (0.063"-UNFRAMED) 025 FURNISH SINGLE SHEET ALUMINUM SIGN SQFT 7.0000 378.00 0.000 0 (0.063"-UNFRAMED) FOR RETROREFLECTIVE SHEETING (TYPE XI) 026 FURNISH SINGLE SHEET ALUMINUM SIGN SQFT 8.0000 616.00 0.000 0 (0.080"-UNFRAMED) 027 FURNISH SINGLE SHEET ALUMINUM SIGN SQFT 14.0000 714.00 0.000 0 (0.063"-FRAMED) FOR RETROREFLECTIVE SHEETING (TYPE XI) 028 FURNISH SINGLE SHEET ALUMINUM SIGN SQFT 20.0000 920.00 0.000 0 (0.080"-FRAMED) FOR RETROREFLECTIVE SHEETING (TYPE XI) 029 RETROREFLECTIVE SHEETING (TYPE XI) SQFT 11.0000 1,760.00 0.000 0 030 ROADSIDE SIGN - ONE POST EA 350.0000 2,450.00 0.000 0 031 ROADSIDE SIGN - TWO POST EA 460.0000 3,220.00 0.000 0 032 INSTALL SIGN (STRAP AND SADDLE BRACKET EA 230.0000 1,150.00 0.000 0 METHOD) 033 INSTALL ROADSIDE SIGN PANEL ON EA 230.0000 230.00 0.000 0 EXISTING POST 034 FURNISH LAMINATED WOOD BOX POST (TYPE M) EA 1,500.0000 3,000.00 2.000 3,000.00 2.000 3,000 035 4" THERMOPLASTIC TRAFFIC STRIPE LF 0.5000 330.00 0.000 0 036 4" THERMOPLASTIC TRAFFIC STRIPE LF 0.5000 445.00 0.000 0 (BROKEN 17-7) 037 8" THERMOPLASTIC TRAFFIC STRIPE LF 1.0000 150.00 0.000 0 038 THERMOPLASTIC PAVEMENT MARKING SQFT 4.5000 1,935.00 0.000 0 039 THERMOPLASTIC PAVEMENT MARKING SQFT 8.0000 6,160.00 0.000 0 (ENHANCED WET NIGHT VISIBILITY) 040 6" THERMOPLASTIC TRAFFIC STRIPE LF 1.0000 360.00 0.000 0 (BROKEN 6-1) 041 6" THERMOPLASTIC TRAFFIC STRIPE LF 1.0000 1,790.00 0.000 0 (ENHANCED WET NIGHT VISIBILITY) (BROKEN 17-7) 042 PAINT TRAFFIC STRIPE (2-COAT) LF 2.0000 1,400.00 0.000 0 043 6" THERMOPLASTIC TRAFFIC STRIPE LF 1.3000 2,951.00 0.000 0 (ENHANCED WET NIGHT VISIBILITY) 044 8" THERMOPLASTIC TRAFFIC STRIPE LF 2.0000 400.00 0.000 0 (ENHANCED WET NIGHT VISIBILITY) 045 REMOVE PAINTED TRAFFIC STRIPE LF 1.0000 38.00 0.000 0 046 REMOVE THERMOPLASTIC TRAFFIC STRIPE LF 1.0000 1,950.00 0.000 0 047 REMOVE THERMOPLASTIC PAVEMENT MARKING SQFT 2.5000 2,600.00 0.000 0 PROGRAM CAS145 PAGE 3 DATE 01/22/20 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 12-0N6304 TIME 09:58 AM ESTIMATE NO. 001 BID OPENING 05/15/19 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 01/20/20 R.E. NAME: SIDHU, GAGANDEEP DATE OF THIS ESTIMATE 01/22/20 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 048 MODIFYING EXISTING ELECTRICAL SYSTEM LS 260,000.0000 260,000.00 0.000 0 PROGRAM CAS145 PAGE 4 DATE 01/22/20 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 12-0N6304 TIME 09:58 AM ESTIMATE NO. 001 BID OPENING 05/15/19 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 01/20/20 R.E. NAME: SIDHU, GAGANDEEP DATE OF THIS ESTIMATE 01/22/20 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS WITHOUT MOBILIZATION 12,700.00 12,700.00 ADJUSTMENT OF COMPENSATION 0.00 0.00 EXTRA WORK 0.00 0.00 SUBTOTAL AMOUNT EARNED WITHOUT MOBILIZATION 12,700.00 12,700.00 049 MOBILIZATION LS 17,000.0000 17,000.00 0.000 0 ORIGINAL CONTRACT AMOUNT 415,119.00 TOTAL WORK COMPLETED 12,700.00 12,700.00 MATERIALS ON HAND ON SITE 0.00 DEDUCTIONS 0.00 0.00 TOTAL 12,700.00 12,700.00 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN EST. DATE WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR COMPLETION DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 06/25/19 100 01/13/20 12/23/19 05/29/20 5 8 0 0 3% 5% PROGRESS IS SATISFACTORY SIDHU, GAGANDEEP RESIDENT ENGINEER PROGRAM CAS145 DATE 01/22/20