PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 05/22/18 EST. NO. 001 TIME 08:17 AM R.E. NAME: PIRZADEH, BEHROOZ 12-0N6404 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- *** THERE ARE NO EXTRA WORK PAYMENTS THIS ESTIMATE *** PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 05/22/18 EST. NO. 001 TIME 08:17 AM R.E. NAME: PIRZADEH, BEHROOZ 12-0N6404 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- *** THERE ARE NO DEDUCTIONS FOR THIS CONTRACT *** PROGRAM CAS145 PAGE 1 DATE 05/22/18 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 12-0N6404 TIME 08:17 AM ESTIMATE NO. 001 BID OPENING 01/10/18 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 05/20/18 R.E. NAME: PIRZADEH, BEHROOZ DATE OF THIS ESTIMATE 05/22/18 LOCATION PROGRESS ESTIMATE 12-ORA-5-34.5/37.4 ----------------- AUTOBAHN CONSTRUCTION INC. IN ORANGE COUNTY IN ORANGE AND 933 N. BATAVIA ST. ANAHEIM FROM SANTA ANA RIVER BRIDGE ORANGE CA 92867 TO HARBOR BOULEVARD OVERCROSSING. FED. AID NO. SIMG- 005-2(990)E GROOVING EXISTING PCC, INSTALL NEW ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 001 LEAD COMPLIANCE PLAN LS 1,250.0000 1,250.00 0.000 0 002 CONSTRUCTION AREA SIGNS LS 20,000.0000 20,000.00 0.000 0 003 TRAFFIC CONTROL SYSTEM LS 346,000.0000 346,000.00 0.000 0 004 PORTABLE CHANGEABLE MESSAGE SIGN (LS) LS 15,000.0000 15,000.00 0.000 0 005 JOB SITE MANAGEMENT LS 250.0000 250.00 0.000 0 006 PREPARE WATER POLLUTION CONTROL PROGRAM LS 1,000.0000 1,000.00 0.750 750.00 0.750 750 007 TEMPORARY DRAINAGE INLET PROTECTION EA 125.0000 16,250.00 0.000 0 008 GROOVE EXISTING CONCRETE PAVEMENT SQYD 2.4500 757,050.00 0.000 0 009 GROOVE EXISTING BRIDGE DECK SQYD 2.4500 61,005.00 0.000 0 010 GRIND EXISTING BRIDGE DECK SQYD 5.0000 72,500.00 0.000 0 011 REMOVE PAVEMENT MARKER EA 0.7500 14,025.00 0.000 0 012 PAVEMENT MARKER (RETROREFLECTIVE) EA 2.0000 19,240.00 0.000 0 013 THERMOPLASTIC PAVEMENT MARKING SQFT 4.0000 34,480.00 0.000 0 (ENHANCED WET NIGHT VISIBILITY) 014 6" THERMOPLASTIC TRAFFIC STRIPE LF 0.4500 657.00 0.000 0 (ENHANCED WET NIGHT VISIBILITY) (BROKEN 17-7) 015 6" THERMOPLASTIC TRAFFIC STRIPE LF 0.4500 49,050.00 0.000 0 (ENHANCED WET NIGHT VISIBILITY) (BROKEN 36-12) 016 PAINT TRAFFIC STRIPE (2-COAT) LF 0.1300 7,072.00 0.000 0 017 6" THERMOPLASTIC TRAFFIC STRIPE LF 0.5500 36,960.00 0.000 0 (ENHANCED WET NIGHT VISIBILITY) 018 8" THERMOPLASTIC TRAFFIC STRIPE LF 0.7000 88,900.00 0.000 0 (ENHANCED WET NIGHT VISIBILITY) 019 8" THERMOPLASTIC TRAFFIC STRIPE LF 0.6000 8,460.00 0.000 0 (ENHANCED WET NIGHT VISIBILITY) (BROKEN 12-3) 020 8" THERMOPLASTIC TRAFFIC STRIPE LF 0.6000 2,736.00 0.000 0 (ENHANCED WET NIGHT VISIBILITY) (BROKEN 36-12) PROGRAM CAS145 PAGE 2 DATE 05/22/18 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 12-0N6404 TIME 08:17 AM ESTIMATE NO. 001 BID OPENING 01/10/18 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 05/20/18 R.E. NAME: PIRZADEH, BEHROOZ DATE OF THIS ESTIMATE 05/22/18 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 021 REMOVE THERMOPLASTIC TRAFFIC STRIPE LF 0.1800 44,460.00 0.000 0 022 REMOVE THERMOPLASTIC PAVEMENT MARKING SQFT 1.2500 10,775.00 0.000 0 023 MODIFYING EXISTING ELECTRICAL SYSTEM LS 140,000.0000 140,000.00 0.000 0 PROGRAM CAS145 PAGE 3 DATE 05/22/18 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 12-0N6404 TIME 08:17 AM ESTIMATE NO. 001 BID OPENING 01/10/18 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 05/20/18 R.E. NAME: PIRZADEH, BEHROOZ DATE OF THIS ESTIMATE 05/22/18 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS WITHOUT MOBILIZATION 750.00 750.00 ADJUSTMENT OF COMPENSATION 0.00 0.00 EXTRA WORK 0.00 0.00 SUBTOTAL AMOUNT EARNED WITHOUT MOBILIZATION 750.00 750.00 024 MOBILIZATION LS 190,000.0000 190,000.00 0.000 0 ORIGINAL CONTRACT AMOUNT 1,937,120.00 TOTAL WORK COMPLETED 750.00 750.00 MATERIALS ON HAND ON SITE 0.00 DEDUCTIONS 0.00 0.00 TOTAL 750.00 750.00 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN EST. DATE WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR COMPLETION DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 03/09/18 140 03/26/18 03/26/18 10/11/18 41 3 0 0 0% 29% PROGRESS IS SATISFACTORY PIRZADEH, BEHROOZ RESIDENT ENGINEER PROGRAM CAS145 DATE 05/22/18