PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 06/18/18 EST. NO. 002 TIME 11:58 AM R.E. NAME: PIRZADEH, BEHROOZ 12-0N6404 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- *** THERE ARE NO EXTRA WORK PAYMENTS THIS ESTIMATE *** PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 06/18/18 EST. NO. 002 TIME 11:58 AM R.E. NAME: PIRZADEH, BEHROOZ 12-0N6404 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- *** THERE ARE NO DEDUCTIONS FOR THIS CONTRACT *** PROGRAM CAS145 PAGE 1 DATE 06/18/18 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 12-0N6404 TIME 11:58 AM ESTIMATE NO. 002 BID OPENING 01/10/18 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 06/20/18 R.E. NAME: PIRZADEH, BEHROOZ DATE OF THIS ESTIMATE 06/18/18 LOCATION PROGRESS ESTIMATE 12-ORA-5-34.5/37.4 ----------------- AUTOBAHN CONSTRUCTION INC. IN ORANGE COUNTY IN ORANGE AND 933 N. BATAVIA ST. ANAHEIM FROM SANTA ANA RIVER BRIDGE ORANGE CA 92867 TO HARBOR BOULEVARD OVERCROSSING. FED. AID NO. SIMG- 005-2(990)E GROOVING EXISTING PCC, INSTALL NEW ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 001 LEAD COMPLIANCE PLAN LS 1,250.0000 1,250.00 1.000 1,250.00 1.000 1,250 002 CONSTRUCTION AREA SIGNS LS 20,000.0000 20,000.00 0.500 10,000.00 0.500 10,000 003 TRAFFIC CONTROL SYSTEM LS 346,000.0000 346,000.00 0.150 51,900.00 0.150 51,900 004 PORTABLE CHANGEABLE MESSAGE SIGN (LS) LS 15,000.0000 15,000.00 0.150 2,250.00 0.150 2,250 005 JOB SITE MANAGEMENT LS 250.0000 250.00 0.150 37.50 0.150 37 006 PREPARE WATER POLLUTION CONTROL PROGRAM LS 1,000.0000 1,000.00 0.750 750 007 TEMPORARY DRAINAGE INLET PROTECTION EA 125.0000 16,250.00 0.000 0 008 GROOVE EXISTING CONCRETE PAVEMENT SQYD 2.4500 757,050.00 0.000 0 009 GROOVE EXISTING BRIDGE DECK SQYD 2.4500 61,005.00 0.000 0 010 GRIND EXISTING BRIDGE DECK SQYD 5.0000 72,500.00 0.000 0 011 REMOVE PAVEMENT MARKER EA 0.7500 14,025.00 13,318.000 9,988.50 13,318.000 9,988 012 PAVEMENT MARKER (RETROREFLECTIVE) EA 2.0000 19,240.00 6,973.000 13,946.00 6,973.000 13,946 013 THERMOPLASTIC PAVEMENT MARKING SQFT 4.0000 34,480.00 0.000 0 (ENHANCED WET NIGHT VISIBILITY) 014 6" THERMOPLASTIC TRAFFIC STRIPE LF 0.4500 657.00 0.000 0 (ENHANCED WET NIGHT VISIBILITY) (BROKEN 17-7) 015 6" THERMOPLASTIC TRAFFIC STRIPE LF 0.4500 49,050.00 0.000 0 (ENHANCED WET NIGHT VISIBILITY) (BROKEN 36-12) 016 PAINT TRAFFIC STRIPE (2-COAT) LF 0.1300 7,072.00 93,128.000 12,106.64 93,128.000 12,106 017 6" THERMOPLASTIC TRAFFIC STRIPE LF 0.5500 36,960.00 0.000 0 (ENHANCED WET NIGHT VISIBILITY) 018 8" THERMOPLASTIC TRAFFIC STRIPE LF 0.7000 88,900.00 0.000 0 (ENHANCED WET NIGHT VISIBILITY) 019 8" THERMOPLASTIC TRAFFIC STRIPE LF 0.6000 8,460.00 0.000 0 (ENHANCED WET NIGHT VISIBILITY) (BROKEN 12-3) 020 8" THERMOPLASTIC TRAFFIC STRIPE LF 0.6000 2,736.00 0.000 0 (ENHANCED WET NIGHT VISIBILITY) (BROKEN 36-12) PROGRAM CAS145 PAGE 2 DATE 06/18/18 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 12-0N6404 TIME 11:58 AM ESTIMATE NO. 002 BID OPENING 01/10/18 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 06/20/18 R.E. NAME: PIRZADEH, BEHROOZ DATE OF THIS ESTIMATE 06/18/18 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 021 REMOVE THERMOPLASTIC TRAFFIC STRIPE LF 0.1800 44,460.00 241,259.000 43,426.62 241,259.000 43,426 022 REMOVE THERMOPLASTIC PAVEMENT MARKING SQFT 1.2500 10,775.00 4,676.000 5,845.00 4,676.000 5,845 023 MODIFYING EXISTING ELECTRICAL SYSTEM LS 140,000.0000 140,000.00 0.000 0 PROGRAM CAS145 PAGE 3 DATE 06/18/18 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 12-0N6404 TIME 11:58 AM ESTIMATE NO. 002 BID OPENING 01/10/18 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 06/20/18 R.E. NAME: PIRZADEH, BEHROOZ DATE OF THIS ESTIMATE 06/18/18 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS WITHOUT MOBILIZATION 150,750.26 151,500.26 ADJUSTMENT OF COMPENSATION 0.00 0.00 EXTRA WORK 0.00 0.00 SUBTOTAL AMOUNT EARNED WITHOUT MOBILIZATION 150,750.26 151,500.26 024 MOBILIZATION LS 190,000.0000 190,000.00 0.500 95,000.00 0.500 95,000 ORIGINAL CONTRACT AMOUNT 1,937,120.00 TOTAL WORK COMPLETED 245,750.26 246,500.26 MATERIALS ON HAND ON SITE 0.00 DEDUCTIONS 0.00 0.00 TOTAL 245,750.26 246,500.26 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN EST. DATE WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR COMPLETION DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 03/09/18 140 03/26/18 03/26/18 10/16/18 60 5 0 0 12% 43% PROGRESS IS SATISFACTORY PIRZADEH, BEHROOZ RESIDENT ENGINEER PROGRAM CAS145 DATE 06/18/18