PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 10/22/18 EST. NO. 006 TIME 11:05 AM R.E. NAME: PIRZADEH, BEHROOZ 12-0N6404 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- 001 0001 3,015.22 E.W. @ F.A.(+) 092418 N 0001.0 3,015.22 TOTAL THIS ESTIMATE 3,754.62 TOTAL PREVIOUS ESTIMATE 6,769.84 TOTAL TO DATE PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 10/22/18 EST. NO. 006 TIME 11:05 AM R.E. NAME: PIRZADEH, BEHROOZ 12-0N6404 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- *** THERE ARE NO DEDUCTIONS FOR THIS CONTRACT *** PROGRAM CAS145 PAGE 1 DATE 10/22/18 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 12-0N6404 TIME 11:05 AM ESTIMATE NO. 006 BID OPENING 01/10/18 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 10/20/18 R.E. NAME: PIRZADEH, BEHROOZ DATE OF THIS ESTIMATE 10/22/18 LOCATION PROGRESS ESTIMATE 12-ORA-5-34.5/37.4 ----------------- AUTOBAHN CONSTRUCTION INC. IN ORANGE COUNTY IN ORANGE AND 933 N. BATAVIA ST. ANAHEIM FROM SANTA ANA RIVER BRIDGE ORANGE CA 92867 TO HARBOR BOULEVARD OVERCROSSING. FED. AID NO. SIMG- 005-2(990)E GROOVING EXISTING PCC, INSTALL NEW ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 001 LEAD COMPLIANCE PLAN LS 1,250.0000 1,250.00 1.000 1,250 002 CONSTRUCTION AREA SIGNS LS 20,000.0000 20,000.00 0.700 14,000 003 TRAFFIC CONTROL SYSTEM LS 346,000.0000 346,000.00 0.050 17,300.00 1.000 346,000 004 PORTABLE CHANGEABLE MESSAGE SIGN (LS) LS 15,000.0000 15,000.00 0.050 750.00 1.000 15,000 005 JOB SITE MANAGEMENT LS 250.0000 250.00 0.050 12.50 1.000 250 006 PREPARE WATER POLLUTION CONTROL PROGRAM LS 1,000.0000 1,000.00 0.750 750 007 TEMPORARY DRAINAGE INLET PROTECTION EA 125.0000 16,250.00 130.000 16,250 008 GROOVE EXISTING CONCRETE PAVEMENT SQYD 2.4500 757,050.00 270,000.000 661,500 009 GROOVE EXISTING BRIDGE DECK SQYD 2.4500 61,005.00 22,156.000 54,282 010 GRIND EXISTING BRIDGE DECK SQYD 5.0000 72,500.00 13,581.000 67,905 011 REMOVE PAVEMENT MARKER EA 0.7500 14,025.00 15,572.000 11,679 012 PAVEMENT MARKER (RETROREFLECTIVE) EA 2.0000 19,240.00 349.000 698.00 9,770.000 19,540 013 THERMOPLASTIC PAVEMENT MARKING SQFT 4.0000 34,480.00 7,000.000 28,000.00 7,000.000 28,000 (ENHANCED WET NIGHT VISIBILITY) 014 6" THERMOPLASTIC TRAFFIC STRIPE LF 0.4500 657.00 1,200.000 540.00 1,200.000 540 (ENHANCED WET NIGHT VISIBILITY) (BROKEN 17-7) 015 6" THERMOPLASTIC TRAFFIC STRIPE LF 0.4500 49,050.00 80,000.000 36,000.00 80,000.000 36,000 (ENHANCED WET NIGHT VISIBILITY) (BROKEN 36-12) 016 PAINT TRAFFIC STRIPE (2-COAT) LF 0.1300 7,072.00 106,653.000 13,864 017 6" THERMOPLASTIC TRAFFIC STRIPE LF 0.5500 36,960.00 55,000.000 30,250.00 55,000.000 30,250 (ENHANCED WET NIGHT VISIBILITY) 018 8" THERMOPLASTIC TRAFFIC STRIPE LF 0.7000 88,900.00 100,000.000 70,000.00 100,000.000 70,000 (ENHANCED WET NIGHT VISIBILITY) 019 8" THERMOPLASTIC TRAFFIC STRIPE LF 0.6000 8,460.00 12,000.000 7,200.00 12,000.000 7,200 (ENHANCED WET NIGHT VISIBILITY) (BROKEN 12-3) 020 8" THERMOPLASTIC TRAFFIC STRIPE LF 0.6000 2,736.00 4,200.000 2,520.00 4,200.000 2,520 (ENHANCED WET NIGHT VISIBILITY) (BROKEN 36-12) PROGRAM CAS145 PAGE 2 DATE 10/22/18 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 12-0N6404 TIME 11:05 AM ESTIMATE NO. 006 BID OPENING 01/10/18 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 10/20/18 R.E. NAME: PIRZADEH, BEHROOZ DATE OF THIS ESTIMATE 10/22/18 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 021 REMOVE THERMOPLASTIC TRAFFIC STRIPE LF 0.1800 44,460.00 308,894.000 55,600 022 REMOVE THERMOPLASTIC PAVEMENT MARKING SQFT 1.2500 10,775.00 4,676.000 5,845 023 MODIFYING EXISTING ELECTRICAL SYSTEM LS 140,000.0000 140,000.00 0.300 42,000.00 0.900 126,000 PROGRAM CAS145 PAGE 3 DATE 10/22/18 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 12-0N6404 TIME 11:05 AM ESTIMATE NO. 006 BID OPENING 01/10/18 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 10/20/18 R.E. NAME: PIRZADEH, BEHROOZ DATE OF THIS ESTIMATE 10/22/18 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS WITHOUT MOBILIZATION 235,270.50 1,584,227.01 ADJUSTMENT OF COMPENSATION 0.00 0.00 EXTRA WORK 3,015.22 6,769.84 SUBTOTAL AMOUNT EARNED WITHOUT MOBILIZATION 238,285.72 1,590,996.85 024 MOBILIZATION LS 190,000.0000 190,000.00 1.000 190,000 ORIGINAL CONTRACT AMOUNT 1,937,120.00 TOTAL WORK COMPLETED 238,285.72 1,780,996.85 MATERIALS ON HAND ON SITE 0.00 DEDUCTIONS 0.00 0.00 TOTAL 238,285.72 1,780,996.85 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN EST. DATE WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR COMPLETION DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 03/09/18 140 03/26/18 03/26/18 10/29/18 134 12 0 0 89% 96% PROGRESS IS SATISFACTORY PIRZADEH, BEHROOZ RESIDENT ENGINEER PROGRAM CAS145 DATE 10/22/18