PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 11/23/20 EST. NO. 001 TIME 07:15 AM R.E. NAME: JOUBEEN, JAY/CE- JAVAHERNESHAN 12-0N8604 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- *** THERE ARE NO EXTRA WORK PAYMENTS THIS ESTIMATE *** PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 11/23/20 EST. NO. 001 TIME 07:15 AM R.E. NAME: JOUBEEN, JAY/CE- JAVAHERNESHAN 12-0N8604 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- *** THERE ARE NO DEDUCTIONS FOR THIS CONTRACT *** PROGRAM CAS145 PAGE 1 DATE 11/23/20 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 12-0N8604 TIME 07:15 AM ESTIMATE NO. 001 BID OPENING 06/10/20 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 11/20/20 R.E. NAME: JOUBEEN, JAY/CE- JAVAHERNESHAN DATE OF THIS ESTIMATE 11/23/20 LOCATION PROGRESS ESTIMATE 12-ORA-73-23.7/24.1 ----------------- BEADOR CONSTRUCTION COMPANY, IN ORANGE COUNTY, IN NEWPORT, FROM INC. 0.3 MILE NORTH OF BISON AVENUE TO 26320 LESTER CIRCLE; 0.3 MILE SOUTH OF UNIVERSITY DRIVE CORONA CA 92883 FED. AID NO. HSNH-P037(140)E WIDEN EXISTING LANE FROM ONE TO TWO ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 001 LEAD COMPLIANCE PLAN LS 5,500.0000 5,500.00 1.000 5,500.00 1.000 5,500 002 PROGRESS SCHEDULE (CRITICAL PATH METHOD) LS 5,000.0000 5,000.00 0.250 1,250.00 0.250 1,250 003 TIME-RELATED OVERHEAD (WDAY) WDAY 500.0000 137,500.00 21.000 10,500.00 21.000 10,500 004 CONSTRUCTION AREA SIGNS LS 22,000.0000 22,000.00 0.500 11,000.00 0.500 11,000 005 TRAFFIC CONTROL SYSTEM LS 440,120.7500 440,120.75 0.050 22,006.04 0.050 22,006 006 CHANNELIZER (SURFACE MOUNTED) EA 37.0000 4,810.00 30.000 1,110.00 30.000 1,110 007 PORTABLE RADAR SPEED FEEDBACK SIGN LS 10,000.0000 10,000.00 0.070 700.00 0.070 700 SYSTEMS 008 PORTABLE CHANGEABLE MESSAGE SIGN (LS) LS 25,000.0000 25,000.00 0.070 1,750.00 0.070 1,750 009 TEMPORARY RAILING (TYPE K) LF 9.5000 49,875.00 2,680.000 25,460.00 2,680.000 25,460 010 ALTERNATIVE TEMPORARY CRASH CUSHION EA 2,100.0000 14,700.00 2.000 4,200.00 2.000 4,200 011 TEMPORARY TRAFFIC SCREEN LF 3.5000 18,375.00 2,600.000 9,100.00 2,600.000 9,100 012 JOB SITE MANAGEMENT LS 25,000.0000 25,000.00 0.070 1,750.00 0.070 1,750 013 PREPARE STORM WATER POLLUTION PREVENTION LS 1,500.0000 1,500.00 0.500 750.00 0.500 750 PLAN 014 RAIN EVENT ACTION PLAN EA 500.0000 19,000.00 0.000 0 015 STORM WATER SAMPLING AND ANALYSIS DAY EA 500.0000 6,500.00 0.000 0 016 STORM WATER ANNUAL REPORT EA 2,000.0000 4,000.00 0.000 0 017 TEMPORARY HYDRAULIC MULCH SQYD 1.6000 7,648.00 0.000 0 (BONDED FIBER MATRIX) 018 TEMPORARY DRAINAGE INLET PROTECTION EA 105.0000 840.00 6.000 630.00 6.000 630 019 TEMPORARY FIBER ROLL LF 6.5000 15,665.00 1,060.000 6,890.00 1,060.000 6,890 020 TEMPORARY GRAVEL BAG BERM LF 5.0000 11,250.00 1,060.000 5,300.00 1,060.000 5,300 021 TEMPORARY CONSTRUCTION ENTRANCE EA 3,200.0000 3,200.00 0.000 0 022 STREET SWEEPING LS 75,000.0000 75,000.00 0.000 0 PROGRAM CAS145 PAGE 2 DATE 11/23/20 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 12-0N8604 TIME 07:15 AM ESTIMATE NO. 001 BID OPENING 06/10/20 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 11/20/20 R.E. NAME: JOUBEEN, JAY/CE- JAVAHERNESHAN DATE OF THIS ESTIMATE 11/23/20 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 023 TEMPORARY CONCRETE WASHOUT LS 10,000.0000 10,000.00 0.000 0 024 WATER QUALITY SAMPLING AND ANALYSIS DAY EA 1,000.0000 10,000.00 0.000 0 025 WATER QUALITY MONITORING REPORT EA 800.0000 8,000.00 0.000 0 026 TEMPORARY FENCE (TYPE ESA) LF 4.3000 8,600.00 1,550.000 6,665.00 1,550.000 6,665 027 TREATED WOOD WASTE LB 4.0400 4,161.20 0.000 0 028 INVASIVE SPECIES CONTROL LS 5,500.0000 5,500.00 0.000 0 029 ADJUST WATER VALVE COVER TO GRADE EA 1,100.0000 1,100.00 0.000 0 030 REMOVE CONCRETE (CY) CY 150.0000 8,100.00 54.000 8,100.00 54.000 8,100 031 CLEARING AND GRUBBING (LS) LS 85,000.0000 85,000.00 0.000 0 032 ROADWAY EXCAVATION CY 50.0000 387,500.00 581.000 29,050.00 581.000 29,050 033 STRUCTURE EXCAVATION (BRIDGE) CY 250.0000 35,500.00 0.000 0 (F) 034 STRUCTURE EXCAVATION (TYPE D) CY 125.0000 35,625.00 0.000 0 (F) 035 STRUCTURE EXCAVATION (RETAINING WALL) CY 60.0000 57,900.00 0.000 0 (F) 036 STRUCTURE BACKFILL (BRIDGE) CY 1,000.0000 29,000.00 0.000 0 (F) 037 STRUCTURE BACKFILL (RETAINING WALL) CY 115.0000 108,675.00 0.000 0 (F) 038 WEED GERMINATION SQYD 1.2600 9,828.00 0.000 0 039 PLANT (GROUP F) EA 2.9900 4,724.20 0.000 0 040 PLANT (GROUP A) EA 8.3000 20,833.00 0.000 0 041 PLANT (GROUP B) EA 25.0500 175.35 0.000 0 042 PLANT (GROUP U) EA 123.9000 3,717.00 0.000 0 043 MAINTAIN EXISTING PLANTED AREAS LS 10,395.0000 10,395.00 0.000 0 044 PLANT ESTABLISHMENT WORK LS 24,000.0000 24,000.00 0.000 0 045 WOOD MULCH CY 70.0000 53,900.00 0.000 0 046 CONCRETE GRID PAVING UNITS SQFT 21.0000 25,200.00 0.000 0 047 EDGING LF 12.5000 3,125.00 0.000 0 048 CHECK AND TEST EXISTING IRRIGATION LS 3,150.0000 3,150.00 0.500 1,575.00 0.500 1,575 FACILITIES 049 OPERATE EXISTING IRRIGATION FACILITIES LS 2,100.0000 2,100.00 0.000 0 PROGRAM CAS145 PAGE 3 DATE 11/23/20 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 12-0N8604 TIME 07:15 AM ESTIMATE NO. 001 BID OPENING 06/10/20 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 11/20/20 R.E. NAME: JOUBEEN, JAY/CE- JAVAHERNESHAN DATE OF THIS ESTIMATE 11/23/20 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 050 CONTROL AND NEUTRAL CONDUCTORS LS 777.0000 777.00 0.000 0 051 1 1/2" REMOTE CONTROL VALVE EA 693.0000 1,386.00 0.000 0 052 2" REMOTE CONTROL VALVE EA 745.5000 5,218.50 0.000 0 053 12 STATION IRRIGATION CONTROLLER EA 12,180.0000 12,180.00 0.000 0 (WALL MOUNTED) 054 RISER SPRINKLER ASSEMBLY (GEAR DRIVEN) EA 62.7400 5,081.94 0.000 0 055 POP-UP SPRINKLER ASSEMBLY (GEAR DRIVEN) EA 135.5000 5,691.00 0.000 0 056 RISER SPRINKLER ASSEMBLY EA 27.8300 3,339.60 0.000 0 057 1" PLASTIC PIPE (SCHEDULE 40) (SUPPLY LF 3.9900 16,159.50 0.000 0 (F) LINE) 058 1 1/4" PLASTIC PIPE (SCHEDULE 40) LF 4.3100 7,025.30 0.000 0 (F) (SUPPLY LINE) 059 1 1/2" PLASTIC PIPE (SCHEDULE 40) LF 4.5200 1,808.00 0.000 0 (F) (SUPPLY LINE) 060 2" PLASTIC PIPE (SCHEDULE 40) LF 4.7300 3,547.50 0.000 0 (F) (SUPPLY LINE) 061 2" PLASTIC PIPE (CLASS 315) LF 6.3100 5,300.40 0.000 0 (F) (SUPPLY LINE) 062 BALL VALVE EA 656.2500 1,968.75 0.000 0 063 PVC PIPE CONDUIT (SLEEVE) LF 15.2300 4,112.10 0.000 0 (F) 064 CLASS 3 AGGREGATE SUBBASE CY 48.0000 162,720.00 0.000 0 065 CLASS 3 AGGREGATE BASE (CY) CY 205.0000 6,355.00 0.000 0 066 HOT MIX ASPHALT (TYPE A) TON 80.0000 501,600.00 0.000 0 067 RUBBERIZED HOT MIX ASPHALT (GAP GRADED) TON 100.0000 132,000.00 0.000 0 068 FURNISH STEEL PILING (HP 14 X 117) LF 63.0000 32,193.00 0.000 0 069 DRIVE STEEL PILE (HP 14 X 117) EA 9,000.0000 99,000.00 0.000 0 070 84" CAST-IN-DRILLED-HOLE CONCRETE PILING LF 1,600.0000 289,600.00 0.000 0 071 60" CAST-IN-DRILLED-HOLE CONCRETE LF 1,600.0000 78,400.00 0.000 0 PILE (SIGN FOUNDATION) 072 PRESTRESSING CAST-IN-PLACE CONCRETE LS 61,000.0000 61,000.00 0.000 0 073 STRUCTURAL CONCRETE, BRIDGE FOOTING CY 900.0000 23,400.00 0.000 0 (F) 074 STRUCTURAL CONCRETE, BRIDGE CY 2,700.0000 834,300.00 0.000 0 (F) 075 STRUCTURAL CONCRETE, BRIDGE CY 530.0000 112,890.00 0.000 0 (F) (POLYMER FIBER) 076 STRUCTURAL CONCRETE, RETAINING WALL CY 890.0000 310,610.00 0.000 0 (F) PROGRAM CAS145 PAGE 4 DATE 11/23/20 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 12-0N8604 TIME 07:15 AM ESTIMATE NO. 001 BID OPENING 06/10/20 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 11/20/20 R.E. NAME: JOUBEEN, JAY/CE- JAVAHERNESHAN DATE OF THIS ESTIMATE 11/23/20 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 077 STRUCTURAL CONCRETE, APPROACH SLAB CY 842.0000 37,890.00 0.000 0 (F) (TYPE N) 078 STRUCTURAL CONCRETE, DRAINAGE INLET CY 1,780.0000 10,502.00 0.000 0 (F) 079 MINOR CONCRETE (MINOR STRUCTURE) CY 2,625.0000 7,875.00 0.000 0 (F) 080 CONCRETE SURFACE TEXTURE SQFT 5.5000 5,302.00 0.000 0 (F) (FORMED RELIEF) 081 DRILL AND BOND DOWEL LF 26.0000 11,414.00 0.000 0 082 CLEAN EXPANSION JOINT LF 94.0000 5,264.00 0.000 0 083 JOINT SEAL ASSEMBLY (MR 4") LF 365.0000 29,200.00 0.000 0 084 BAR REINFORCING STEEL (BRIDGE) LB 0.8300 184,841.00 0.000 0 (F) 085 BAR REINFORCING STEEL (RETAINING WALL) LB 1.1600 50,741.88 0.000 0 (F) 086 FURNISH SIGN STRUCTURE (TUBULAR) LB 4.2500 119,382.50 0.000 0 (F) 087 INSTALL SIGN STRUCTURE (TUBULAR) LB 0.5000 14,045.00 0.000 0 (F) 088 REMOVE RETAINING WALL (LF) LF 300.0000 15,000.00 0.000 0 089 BRIDGE REMOVAL (PORTION), LOCATION A LS 50,000.0000 50,000.00 0.100 5,000.00 0.100 5,000 090 BRIDGE REMOVAL (PORTION), LOCATION B LS 8,000.0000 8,000.00 0.000 0 091 24" REINFORCED CONCRETE PIPE LF 315.0000 16,065.00 0.000 0 092 WELDED STEEL PIPE CASING (BRIDGE) LF 315.0000 12,600.00 0.000 0 093 REMOVE EDGE DRAIN LF 10.0000 19,700.00 0.000 0 094 REMOVE OVERSIDE DRAIN EA 1,850.0000 1,850.00 1.000 1,850.00 1.000 1,850 095 REMOVE CULVERT (LF) LF 200.0000 5,800.00 0.000 0 096 REMOVE INLET EA 3,200.0000 6,400.00 1.000 3,200.00 1.000 3,200 097 SLOPE PAVING (CONCRETE) CY 2,000.0000 14,000.00 0.000 0 098 ROCK SLOPE PROTECTION CY 570.0000 6,840.00 0.000 0 (F) (300 LB, CLASS IV, METHOD B) (CY) 099 ROCK SLOPE PROTECTION FABRIC (CLASS 8) SQYD 80.0000 1,600.00 0.000 0 100 MINOR CONCRETE (CURB AND GUTTER) CY 740.0000 15,540.00 0.000 0 101 MINOR CONCRETE (EXPOSED AGGREGATE SQFT 7.0000 124,600.00 0.000 0 CONCRETE) 102 REMOVE CONCRETE (CURB AND GUTTER) (CY) CY 285.0000 6,270.00 0.000 0 103 MISCELLANEOUS IRON AND STEEL LB 9.4000 6,128.80 0.000 0 (F) PROGRAM CAS145 PAGE 5 DATE 11/23/20 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 12-0N8604 TIME 07:15 AM ESTIMATE NO. 001 BID OPENING 06/10/20 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 11/20/20 R.E. NAME: JOUBEEN, JAY/CE- JAVAHERNESHAN DATE OF THIS ESTIMATE 11/23/20 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 104 BRIDGE DECK DRAINAGE SYSTEM LB 15.0000 41,385.00 0.000 0 (F) 105 ROCK STAIN SQFT 1.7000 30,260.00 0.000 0 106 REMOVE CHAIN LINK FENCE LF 11.5500 4,042.50 0.000 0 107 CONCRETE BARRIER DELINEATOR EA 26.0000 1,768.00 0.000 0 108 REMOVE PAVEMENT MARKER EA 1.0500 1,365.00 229.000 240.45 229.000 240 109 DELINEATOR (CLASS 1) EA 80.0000 1,120.00 0.000 0 110 GUARD RAILING DELINEATOR EA 50.0000 1,850.00 0.000 0 111 PAVEMENT MARKER (RETROREFLECTIVE) EA 2.1000 2,856.00 210.000 441.00 210.000 441 112 REMOVE ROADSIDE SIGN EA 105.0000 630.00 0.000 0 113 REMOVE SIGN FROM SIGN FRAME EA 260.0000 780.00 0.000 0 114 RELOCATE ROADSIDE SIGN-ONE POST EA 285.0000 570.00 0.000 0 115 RELOCATE ROADSIDE SIGN EA 285.0000 285.00 0.000 0 116 FURNISH LAMINATED PANEL SIGN SQFT 29.6100 13,028.40 0.000 0 (1"-TYPE A) FOR RETROREFLECTIVE SHEETING (TYPE XI) 117 FURNISH LAMINATED PANEL SIGN SQFT 36.3200 2,832.96 0.000 0 (1"-TYPE B) FOR RETROREFLECTIVE SHEETING (TYPE XI) 118 FURNISH SINGLE SHEET ALUMINUM SIGN SQFT 20.2300 768.74 0.000 0 (0.063"-UNFRAMED) 119 FURNISH SINGLE SHEET ALUMINUM SIGN SQFT 12.4500 1,867.50 0.000 0 (0.080"-UNFRAMED) 120 FURNISH SINGLE SHEET ALUMINUM SIGN SQFT 29.0400 1,597.20 0.000 0 (0.063"-FRAMED) 121 FURNISH SINGLE SHEET ALUMINUM SIGN SQFT 34.1600 614.88 0.000 0 (0.080"-FRAMED) 122 METAL (BARRIER MOUNTED SIGN) LB 12.0000 17,040.00 0.000 0 123 METAL (RAIL MOUNTED SIGN) LB 12.0000 14,400.00 0.000 0 124 ROADSIDE SIGN - ONE POST EA 260.0000 1,560.00 0.000 0 125 ROADSIDE SIGN - TWO POST EA 525.0000 1,575.00 0.000 0 126 INSTALL SIGN PANEL ON EXISTING FRAME SQFT 3.6000 1,584.00 0.000 0 127 INSTALL BRIDGE MOUNTED SIGN EA 1,300.0000 2,600.00 0.000 0 PANEL (VERTICAL CLEARANCE) 128 MIDWEST GUARDRAIL SYSTEM LF 30.4500 13,398.00 0.000 0 129 CHAIN LINK RAILING (TYPE 7) LF 102.9000 35,603.40 0.000 0 (F) PROGRAM CAS145 PAGE 6 DATE 11/23/20 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 12-0N8604 TIME 07:15 AM ESTIMATE NO. 001 BID OPENING 06/10/20 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 11/20/20 R.E. NAME: JOUBEEN, JAY/CE- JAVAHERNESHAN DATE OF THIS ESTIMATE 11/23/20 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 130 CONCRETE BARRIER (TYPE 27B MODIFIED) LF 820.0000 8,200.00 0.000 0 (F) 131 TRANSITION RAILING (TYPE WB-31) EA 4,200.0000 4,200.00 0.000 0 132 ALTERNATIVE IN-LINE TERMINAL SYSTEM EA 4,095.0000 4,095.00 0.000 0 133 CONCRETE BARRIER (TYPE 60PR) LF 400.0000 9,600.00 0.000 0 134 CONCRETE BARRIER (TYPE 60PR LF 605.0000 14,520.00 0.000 0 MODIFIED) 135 CONCRETE BARRIER (TYPE 836) LF 173.0000 63,491.00 0.000 0 136 CONCRETE BARRIER (TYPE 836A) LF 164.0000 68,716.00 0.000 0 (F) 137 CONCRETE BARRIER (TYPE 836B) LF 207.0000 60,651.00 0.000 0 (F) 138 CONCRETE BARRIER (TYPE 842 MODIFIED) LF 138.0000 57,684.00 0.000 0 139 REMOVE GUARDRAIL LF 8.9300 5,715.20 425.000 3,795.25 425.000 3,795 140 REMOVE CONCRETE BARRIER LF 10.0000 8,000.00 0.000 0 141 THERMOPLASTIC PAVEMENT MARKING SQFT 4.2000 4,116.00 0.000 0 (ENHANCED WET NIGHT VISIBILITY) 142 6" THERMOPLASTIC TRAFFIC STRIPE LF 0.5300 975.20 0.000 0 (ENHANCED WET NIGHT VISIBILITY) (BROKEN 17-7) 143 6" THERMOPLASTIC TRAFFIC STRIPE LF 0.5300 6,837.00 0.000 0 (ENHANCED WET NIGHT VISIBILITY) (BROKEN 36-12) 144 PAINT TRAFFIC STRIPE (2-COAT) LF 0.1900 5,092.00 10,735.000 2,039.65 10,735.000 2,039 145 PAINT PAVEMENT MARKING (2-COAT) SQFT 1.5800 600.40 155.000 244.90 155.000 244 146 6" THERMOPLASTIC TRAFFIC STRIPE LF 0.6300 10,395.00 0.000 0 (ENHANCED WET NIGHT VISIBILITY) 147 8" THERMOPLASTIC TRAFFIC STRIPE LF 0.8400 2,637.60 0.000 0 (ENHANCED WET NIGHT VISIBILITY) 148 8" THERMOPLASTIC TRAFFIC STRIPE LF 0.8400 890.40 0.000 0 (ENHANCED WET NIGHT VISIBILITY) (BROKEN 12-3) 149 REMOVE PAINTED TRAFFIC STRIPE LF 0.2100 5,628.00 0.000 0 150 REMOVE PAINTED PAVEMENT MARKING SQFT 1.2600 478.80 0.000 0 151 REMOVE THERMOPLASTIC TRAFFIC STRIPE LF 0.2600 5,512.00 7,950.000 2,067.00 7,950.000 2,067 152 REMOVE THERMOPLASTIC PAVEMENT MARKING SQFT 1.2600 793.80 0.000 0 153 SIGNAL AND LIGHTING SYSTEM LS 192,000.0000 192,000.00 0.000 0 154 MODIFYING FIBER OPTIC CABLE LS 90,300.0000 90,300.00 0.000 0 SYSTEMS PROGRAM CAS145 PAGE 7 DATE 11/23/20 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 12-0N8604 TIME 07:15 AM ESTIMATE NO. 001 BID OPENING 06/10/20 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 11/20/20 R.E. NAME: JOUBEEN, JAY/CE- JAVAHERNESHAN DATE OF THIS ESTIMATE 11/23/20 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 155 MODIFYING LIGHTING SYSTEMS LS 69,500.0000 69,500.00 0.000 0 156 MODIFYING RAMP METERING SYSTEMS LS 9,950.0000 9,950.00 0.000 0 PROGRAM CAS145 PAGE 8 DATE 11/23/20 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 12-0N8604 TIME 07:15 AM ESTIMATE NO. 001 BID OPENING 06/10/20 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 11/20/20 R.E. NAME: JOUBEEN, JAY/CE- JAVAHERNESHAN DATE OF THIS ESTIMATE 11/23/20 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS WITHOUT MOBILIZATION 172,164.29 172,164.29 ADJUSTMENT OF COMPENSATION 0.00 0.00 EXTRA WORK 0.00 0.00 SUBTOTAL AMOUNT EARNED WITHOUT MOBILIZATION 172,164.29 172,164.29 157 MOBILIZATION LS 431,632.7500 431,632.75 0.000 0 ORIGINAL CONTRACT AMOUNT 6,700,400.00 TOTAL WORK COMPLETED 172,164.29 172,164.29 MATERIALS ON HAND ON SITE 0.00 DEDUCTIONS 0.00 0.00 TOTAL 172,164.29 172,164.29 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN EST. DATE WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR COMPLETION DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 07/23/20 515 10/19/20 09/16/20 11/16/22 16 26 0 0 3% 3% PROGRESS IS SATISFACTORY JOUBEEN, JAY/CE- JAVAHERNESHAN RESIDENT ENGINEER PROGRAM CAS145 DATE 11/23/20