PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 02/27/19 EST. NO. 001 TIME 08:09 AM R.E. NAME: PIRZADEH, BEHROOZ 12-0P2204 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- *** THERE ARE NO EXTRA WORK PAYMENTS THIS ESTIMATE *** PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 02/27/19 EST. NO. 001 TIME 08:09 AM R.E. NAME: PIRZADEH, BEHROOZ 12-0P2204 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- *** THERE ARE NO DEDUCTIONS FOR THIS CONTRACT *** PROGRAM CAS145 PAGE 1 DATE 02/27/19 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 12-0P2204 TIME 08:09 AM ESTIMATE NO. 001 BID OPENING 12/04/18 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 02/20/19 R.E. NAME: PIRZADEH, BEHROOZ DATE OF THIS ESTIMATE 02/27/19 LOCATION PROGRESS ESTIMATE 12-ORA-405-6.9/10.3 ----------------- CHUMO CONSTRUCTION INC IN IRVINE AND COSTA MESA FROM 14425 JOANBRIDGE STREET JAMBOREE ROAD OVERCROSSING TO BALDWIN PARK CA 91706 ROUTE 73/405 SEPERATION FED. AID NO. SIMG-405 -2(1) E GAP CLOSURE, REPLACE TEMPORARY ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 001 LEAD COMPLIANCE PLAN LS 5,000.0000 5,000.00 1.000 5,000.00 1.000 5,000 002 CONSTRUCTION AREA SIGNS LS 5,915.0000 5,915.00 0.300 1,774.50 0.300 1,774 003 TRAFFIC CONTROL SYSTEM LS 393,000.0000 393,000.00 0.000 0 004 CHANNELIZER (SURFACE MOUNTED) EA 35.0000 980.00 0.000 0 005 PORTABLE CHANGEABLE MESSAGE SIGN (LS) LS 25,600.0000 25,600.00 0.000 0 006 TEMPORARY RAILING (TYPE K) LF 12.0000 111,000.00 0.000 0 007 TEMPORARY CRASH CUSHION MODULE EA 301.0000 16,856.00 0.000 0 008 TEMPORARY TRAFFIC SCREEN LF 2.5000 23,125.00 0.000 0 009 JOB SITE MANAGEMENT LS 12,120.0000 12,120.00 0.000 0 010 PREPARE WATER POLLUTION CONTROL PROGRAM LS 2,000.0000 2,000.00 0.750 1,500.00 0.750 1,500 011 TEMPORARY DRAINAGE INLET PROTECTION EA 200.0000 3,200.00 0.000 0 012 TEMPORARY CONCRETE WASHOUT LS 4,800.0000 4,800.00 0.000 0 013 TREATED WOOD WASTE LB 1.2500 550.00 0.000 0 014 CONCRETE BACKFILL CY 198.4200 47,620.80 0.000 0 (F) 015 CLASS 2 AGGREGATE BASE (CY) CY 74.0000 21,460.00 0.000 0 016 LEAN CONCRETE BASE CY 232.8200 32,594.80 0.000 0 017 JOINTED PLAIN CONCRETE PAVEMENT CY 458.0300 119,087.80 0.000 0 018 REMOVE CONCRETE PAVEMENT (CY) CY 89.7700 61,941.30 0.000 0 019 STRUCTURAL CONCRETE, DRAINAGE INLET CY 2,769.9200 387,788.80 0.000 0 (F) 020 18" REINFORCED CONCRETE PIPE LF 236.2600 23,153.48 0.000 0 021 24" REINFORCED CONCRETE PIPE LF 69.4900 123,692.20 0.000 0 022 GRATED LINE DRAIN LF 145.3400 265,972.20 0.000 0 PROGRAM CAS145 PAGE 2 DATE 02/27/19 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 12-0P2204 TIME 08:09 AM ESTIMATE NO. 001 BID OPENING 12/04/18 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 02/20/19 R.E. NAME: PIRZADEH, BEHROOZ DATE OF THIS ESTIMATE 02/27/19 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 023 REMOVE GRATED LINE DRAIN LF 11.0000 19,140.00 0.000 0 024 REMOVE PIPE (LF) LF 72.0000 13,680.00 0.000 0 025 REMOVE INLET EA 2,621.0000 31,452.00 0.000 0 026 CAP INLET EA 1,862.0000 5,586.00 0.000 0 027 MISCELLANEOUS IRON AND STEEL LB 1.1100 25,752.00 0.000 0 (F) 028 REMOVE PAVEMENT MARKER EA 1.0000 1,670.00 0.000 0 029 PAVEMENT MARKER (RETROREFLECTIVE) EA 3.0000 21,780.00 0.000 0 030 REMOVE ROADSIDE SIGN EA 300.0000 900.00 0.000 0 031 REMOVE ROADSIDE SIGN EA 250.0000 250.00 0.000 0 (STRAP AND SADDLE BRACKET METHOD) 032 FURNISH SINGLE SHEET ALUMINUM SIGN SQFT 5.8696 27.00 0.000 0 (0.063"-UNFRAMED) FOR RETROREFLECTIVE SHEETING (TYPE XI) 033 FURNISH SINGLE SHEET ALUMINUM SIGN SQFT 14.7500 708.00 0.000 0 (0.080"-FRAMED) FOR RETROREFLECTIVE SHEETING (TYPE XI) 034 RETROREFLECTIVE SHEETING (TYPE XI) SQFT 4.0000 212.00 0.000 0 035 ROADSIDE SIGN - ONE POST EA 375.0000 1,125.00 0.000 0 036 INSTALL SIGN (STRAP AND SADDLE BRACKET EA 255.0000 255.00 0.000 0 METHOD) 037 CONCRETE BARRIER (TYPE 60M) LF 86.0000 353,460.00 0.000 0 038 SALVAGE CONCRETE BARRIER (TYPE K) LF 6.2900 25,789.00 0.000 0 039 6" THERMOPLASTIC TRAFFIC STRIPE LF 0.5500 302.50 0.000 0 (ENHANCED WET NIGHT VISIBILITY) (BROKEN 17-7) 040 6" THERMOPLASTIC TRAFFIC STRIPE LF 0.5500 21,725.00 0.000 0 (ENHANCED WET NIGHT VISIBILITY) (BROKEN 36-12) 041 PAINT TRAFFIC STRIPE (1-COAT) LF 0.2500 7,575.00 0.000 0 042 PAINT TRAFFIC STRIPE (2-COAT) LF 0.3000 5,670.00 0.000 0 043 6" THERMOPLASTIC TRAFFIC STRIPE LF 0.6000 9,720.00 0.000 0 (ENHANCED WET NIGHT VISIBILITY) 044 8" THERMOPLASTIC TRAFFIC STRIPE LF 0.8000 22,000.00 0.000 0 (ENHANCED WET NIGHT VISIBILITY) 045 8" THERMOPLASTIC TRAFFIC STRIPE LF 0.8000 1,088.00 0.000 0 (ENHANCED WET NIGHT VISIBILITY) (BROKEN 12-3) 046 THERMOPLASTIC CROSSWALK AND PAVEMENT SQFT 3.7500 2,437.50 0.000 0 MARKING (ENHANCED WET NIGHT VISIBILITY) PROGRAM CAS145 PAGE 3 DATE 02/27/19 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 12-0P2204 TIME 08:09 AM ESTIMATE NO. 001 BID OPENING 12/04/18 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 02/20/19 R.E. NAME: PIRZADEH, BEHROOZ DATE OF THIS ESTIMATE 02/27/19 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 047 REMOVE PAINTED TRAFFIC STRIPE LF 0.2500 14,700.00 0.000 0 048 REMOVE THERMOPLASTIC TRAFFIC STRIPE LF 0.2500 12,775.00 0.000 0 049 REMOVE THERMOPLASTIC PAVEMENT MARKING SQFT 1.0000 650.00 0.000 0 PROGRAM CAS145 PAGE 4 DATE 02/27/19 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 12-0P2204 TIME 08:09 AM ESTIMATE NO. 001 BID OPENING 12/04/18 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 02/20/19 R.E. NAME: PIRZADEH, BEHROOZ DATE OF THIS ESTIMATE 02/27/19 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS WITHOUT MOBILIZATION 8,274.50 8,274.50 ADJUSTMENT OF COMPENSATION 0.00 0.00 EXTRA WORK 0.00 0.00 SUBTOTAL AMOUNT EARNED WITHOUT MOBILIZATION 8,274.50 8,274.50 050 MOBILIZATION LS 250,000.0000 250,000.00 0.000 0 ORIGINAL CONTRACT AMOUNT 2,537,886.38 TOTAL WORK COMPLETED 8,274.50 8,274.50 MATERIALS ON HAND ON SITE 0.00 DEDUCTIONS 0.00 0.00 TOTAL 8,274.50 8,274.50 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN EST. DATE WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR COMPLETION DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 01/18/19 180 02/04/19 02/04/19 10/24/19 6 5 0 0 0% 3% PROGRESS IS SATISFACTORY PIRZADEH, BEHROOZ RESIDENT ENGINEER PROGRAM CAS145 DATE 02/27/19