PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 11/23/20 EST. NO. 001 TIME 09:13 AM R.E. NAME: NGUYEN, IRVIN/CE- MERKWAN, K 12-0P5804 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- *** THERE ARE NO EXTRA WORK PAYMENTS THIS ESTIMATE *** PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 11/23/20 EST. NO. 001 TIME 09:13 AM R.E. NAME: NGUYEN, IRVIN/CE- MERKWAN, K 12-0P5804 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- *** THERE ARE NO DEDUCTIONS FOR THIS CONTRACT *** PROGRAM CAS145 PAGE 1 DATE 11/23/20 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 12-0P5804 TIME 09:13 AM ESTIMATE NO. 001 BID OPENING 06/04/20 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 11/20/20 R.E. NAME: NGUYEN, IRVIN/CE- MERKWAN, K DATE OF THIS ESTIMATE 11/23/20 LOCATION PROGRESS ESTIMATE 12-ORA-90-2.6/5.1 ----------------- RJ NOBLE IN ORANGE COUNTY IN FULLERTON AND 15505 EAST LINCOLN AVE; BREA FROM HARBOR BLVD. TO RANDOLPH ORANGE CA 92865 AVE. FED. AID NO. N O N E COLD PLANE AND OVERLAY PAVEMENT, ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 001 LEAD COMPLIANCE PLAN LS 1,000.0000 1,000.00 0.000 0 002 PROGRESS SCHEDULE (CRITICAL PATH METHOD) LS 10,000.0000 10,000.00 0.200 2,000.00 0.200 2,000 003 TIME-RELATED OVERHEAD (WDAY) WDAY 150.0000 10,500.00 0.000 0 004 CONSTRUCTION AREA SIGNS LS 37,000.0000 37,000.00 0.000 0 005 TRAFFIC CONTROL SYSTEM LS 114,000.0000 114,000.00 0.000 0 006 PORTABLE RADAR SPEED FEEDBACK SIGN LS 2,000.0000 2,000.00 0.000 0 SYSTEMS 007 PORTABLE CHANGEABLE MESSAGE SIGN (LS) LS 25,000.0000 25,000.00 0.000 0 008 JOB SITE MANAGEMENT LS 58,000.0000 58,000.00 0.000 0 009 PREPARE WATER POLLUTION CONTROL PROGRAM LS 7,500.0000 7,500.00 0.750 5,625.00 0.750 5,625 010 HOT MIX ASPHALT (LEVELING) TON 81.0000 703,080.00 0.000 0 011 RUBBERIZED HOT MIX ASPHALT (GAP GRADED) TON 102.0000 1,774,800.00 0.000 0 012 TACK COAT TON 500.0000 125,000.00 0.000 0 013 COLD PLANE ASPHALT CONCRETE PAVEMENT SQYD 1.4000 180,600.00 0.000 0 014 PAVEMENT MARKER (RETROREFLECTIVE) EA 2.6000 5,356.00 0.000 0 015 REMOVE ROADSIDE SIGN MOUNTED ON MAST ARM EA 185.0000 2,220.00 0.000 0 016 REMOVE ROADSIDE SIGN (METAL POST) EA 53.0000 106.00 0.000 0 017 REMOVE ROADSIDE SIGN EA 16.0000 1,472.00 0.000 0 (STRAP AND SADDLE BRACKET METHOD) 018 REMOVE ROADSIDE SIGN PANEL EA 16.0000 352.00 0.000 0 019 FURNISH SINGLE SHEET ALUMINUM SIGN SQFT 21.0000 10,710.00 0.000 0 (0.063"-UNFRAMED) 020 ROADSIDE SIGN - ONE POST EA 900.0000 9,000.00 0.000 0 021 INSTALL SIGN (STRAP AND SADDLE BRACKET EA 53.0000 4,664.00 0.000 0 METHOD) 022 INSTALL SIGN (MAST-ARM HANGER METHOD) EA 285.0000 3,420.00 0.000 0 PROGRAM CAS145 PAGE 2 DATE 11/23/20 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 12-0P5804 TIME 09:13 AM ESTIMATE NO. 001 BID OPENING 06/04/20 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 11/20/20 R.E. NAME: NGUYEN, IRVIN/CE- MERKWAN, K DATE OF THIS ESTIMATE 11/23/20 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 023 INSTALL ROADSIDE SIGN PANEL ON EA 21.0000 420.00 0.000 0 EXISTING POST 024 INSTALL ROADSIDE SIGN PANEL ON EXISTING EA 37.0000 148.00 0.000 0 PEDESTRIAN BARRICADE 025 THERMOPLASTIC PAVEMENT MARKING SQFT 3.4500 58,650.00 0.000 0 (ENHANCED WET NIGHT VISIBILITY) 026 6" THERMOPLASTIC TRAFFIC STRIPE LF 0.3900 600.60 0.000 0 (ENHANCED WET NIGHT VISIBILITY) (BROKEN 6-1) 027 6" THERMOPLASTIC TRAFFIC STRIPE LF 0.3900 17,238.00 0.000 0 (ENHANCED WET NIGHT VISIBILITY) (BROKEN 36-12) 028 6" THERMOPLASTIC TRAFFIC STRIPE LF 1.0500 12,400.50 0.000 0 (ENHANCED WET NIGHT VISIBILITY) 029 8" THERMOPLASTIC TRAFFIC STRIPE LF 1.0500 8,620.50 0.000 0 (ENHANCED WET NIGHT VISIBILITY) 030 MODIFYING SIGNAL AND LIGHTING SYSTEMS LS 120,000.0000 120,000.00 0.000 0 PROGRAM CAS145 PAGE 3 DATE 11/23/20 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 12-0P5804 TIME 09:13 AM ESTIMATE NO. 001 BID OPENING 06/04/20 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 11/20/20 R.E. NAME: NGUYEN, IRVIN/CE- MERKWAN, K DATE OF THIS ESTIMATE 11/23/20 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS WITHOUT MOBILIZATION 7,625.00 7,625.00 ADJUSTMENT OF COMPENSATION 0.00 0.00 EXTRA WORK 0.00 0.00 SUBTOTAL AMOUNT EARNED WITHOUT MOBILIZATION 7,625.00 7,625.00 031 MOBILIZATION LS 123,000.0000 123,000.00 0.000 0 ORIGINAL CONTRACT AMOUNT 3,426,857.60 TOTAL WORK COMPLETED 7,625.00 7,625.00 MATERIALS ON HAND ON SITE 0.00 DEDUCTIONS 0.00 0.00 TOTAL 7,625.00 7,625.00 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN EST. DATE WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR COMPLETION DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 07/10/20 70 01/06/21 01/06/21 04/19/21 0 0 0 0 0% 0% PROGRESS IS SATISFACTORY NGUYEN, IRVIN/CE- MERKWAN, K RESIDENT ENGINEER PROGRAM CAS145 DATE 11/23/20