PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 05/24/17 EST. NO. 001 TIME 02:51 PM R.E. NAME: ZIAEIAN, GHASSEM 12-0P7604 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- *** THERE ARE NO EXTRA WORK PAYMENTS THIS ESTIMATE *** PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 05/24/17 EST. NO. 001 TIME 02:51 PM R.E. NAME: ZIAEIAN, GHASSEM 12-0P7604 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- *** THERE ARE NO DEDUCTIONS FOR THIS CONTRACT *** PROGRAM CAS145 PAGE 1 DATE 05/24/17 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 12-0P7604 TIME 02:51 PM ESTIMATE NO. 001 BID OPENING 03/21/17 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 05/20/17 R.E. NAME: ZIAEIAN, GHASSEM DATE OF THIS ESTIMATE 05/24/17 LOCATION PROGRESS ESTIMATE 12-ORA-91-2.6/10.1 ----------------- PETERSON-CHASE GENERAL IN ORANGE COUNTY, RTE.55AT PM 5.8 ENGINEERING CONSTRUCTION, INC. TO16.10; RTE. 57 AT PM 2.61 TO 16351 CONSTRUCTION CIRCLE WES 10.09; RTE. 241 AT PM 38.84; RTE. IRVINE CA 92606 405 AT PM 8.48 FED. AID NO. N O N E THIS PROJECT CONSISTS OF PATCHING ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 001 CONSTRUCTION AREA SIGNS LS 26,000.0000 26,000.00 0.500 13,000.00 0.500 13,000 002 TRAFFIC CONTROL SYSTEM LS 220,000.0000 220,000.00 0.100 22,000.00 0.100 22,000 003 TEMPORARY PAVEMENT MARKING (PAINT) SQFT 2.2000 1,342.00 0.000 0 004 TEMPORARY TRAFFIC STRIPE (PAINT) LF 0.2200 10,890.00 3,211.000 706.42 3,211.000 706 005 PORTABLE CHANGEABLE MESSAGE SIGN (LS) LS 15,000.0000 15,000.00 0.100 1,500.00 0.100 1,500 006 JOB SITE MANAGEMENT LS 2,100.0000 2,100.00 0.100 210.00 0.100 210 007 PREPARE WATER POLLUTION CONTROL PROGRAM LS 725.0000 725.00 0.100 72.50 0.100 72 008 GRIND EXISTING BRIDGE DECK SQYD 42.0000 16,338.00 0.000 0 009 STRUCTURAL CONCRETE, APPROACH SLAB CY 1,100.0000 889,900.00 0.000 0 (TYPE R) 010 PAVING NOTCH EXTENSION CF 200.0000 10,000.00 0.000 0 011 CLEAN EXPANSION JOINT LF 19.6000 34,829.20 0.000 0 012 JOINT SEAL (MR 1/2") LF 21.0000 27,300.00 0.000 0 013 JOINT SEAL (MR 1 1/2") LF 45.0000 41,625.00 0.000 0 014 PUBLIC SAFETY PLAN LS 5,000.0000 5,000.00 0.000 0 015 RAPID SETTING CONCRETE (PATCH) CF 85.0000 4,675.00 0.000 0 016 REMOVE UNSOUND CONCRETE CF 85.0000 4,675.00 0.000 0 017 PREPARE CONCRETE BRIDGE DECK SURFACE SQFT 0.1000 65,655.00 0.000 0 018 FURNISH POLYESTER CONCRETE OVERLAY CF 105.0000 141,750.00 0.000 0 019 PLACE POLYESTER CONCRETE OVERLAY SQFT 2.6500 55,650.00 0.000 0 (F) 020 TREAT BRIDGE DECK SQFT 0.3100 197,020.50 0.000 0 (F) 021 FURNISH BRIDGE DECK TREATMENT MATERIAL GAL 40.0000 362,600.00 0.000 0 022 REMOVE PAVEMENT MARKER EA 2.2000 6,248.00 292.000 642.40 292.000 642 PROGRAM CAS145 PAGE 2 DATE 05/24/17 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 12-0P7604 TIME 02:51 PM ESTIMATE NO. 001 BID OPENING 03/21/17 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 05/20/17 R.E. NAME: ZIAEIAN, GHASSEM DATE OF THIS ESTIMATE 05/24/17 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 023 PAVEMENT MARKER (NON-REFLECTIVE) EA 3.3000 5,610.00 0.000 0 024 PAVEMENT MARKER (RETROREFLECTIVE) EA 5.5000 6,325.00 0.000 0 025 CONCRETE BARRIER MARKER EA 12.0000 1,920.00 0.000 0 026 THERMOPLASTIC PAVEMENT MARKING SQFT 6.6000 4,290.00 0.000 0 (ENHANCED WET NIGHT VISIBILITY) 027 PAINT TRAFFIC STRIPE (2-COAT) LF 0.1600 1,824.00 0.000 0 028 4" THERMOPLASTIC TRAFFIC STRIPE LF 0.7700 18,403.00 0.000 0 (ENHANCED WET NIGHT VISIBILITY) 029 4" THERMOPLASTIC TRAFFIC STRIPE LF 0.6600 2,323.20 0.000 0 (ENHANCED WET NIGHT VISIBILITY) (BROKEN 17-7) 030 4" THERMOPLASTIC TRAFFIC STRIPE LF 0.6600 9,636.00 0.000 0 (ENHANCED WET NIGHT VISIBILITY) (BROKEN 36-12) 031 8" THERMOPLASTIC TRAFFIC STRIPE LF 1.1000 3,124.00 0.000 0 (ENHANCED WET NIGHT VISIBILITY) 032 8" THERMOPLASTIC TRAFFIC STRIPE LF 1.1000 1,925.00 0.000 0 (ENHANCED WET NIGHT VISIBILITY) (BROKEN 12-3) 033 8" THERMOPLASTIC TRAFFIC STRIPE LF 1.1000 3,212.00 0.000 0 (ENHANCED WET NIGHT VISIBILITY) (BROKEN 36-12) 034 REMOVE PAINTED TRAFFIC STRIPE LF 0.4500 2,358.00 84.000 37.80 84.000 37 035 REMOVE THERMOPLASTIC TRAFFIC STRIPE LF 0.5500 20,020.00 864.000 475.20 864.000 475 036 REMOVE THERMOPLASTIC PAVEMENT MARKING SQFT 5.5000 2,970.00 33.000 181.50 33.000 181 037 MODIFYING EXISTING ELECTRICAL SYSTEM LS 30,000.0000 30,000.00 0.000 0 PROGRAM CAS145 PAGE 3 DATE 05/24/17 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 12-0P7604 TIME 02:51 PM ESTIMATE NO. 001 BID OPENING 03/21/17 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 05/20/17 R.E. NAME: ZIAEIAN, GHASSEM DATE OF THIS ESTIMATE 05/24/17 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS WITHOUT MOBILIZATION 38,825.82 38,825.82 ADJUSTMENT OF COMPENSATION 0.00 0.00 EXTRA WORK 0.00 0.00 SUBTOTAL AMOUNT EARNED WITHOUT MOBILIZATION 38,825.82 38,825.82 038 MOBILIZATION LS 44,000.0000 44,000.00 0.000 0 ORIGINAL CONTRACT AMOUNT 2,297,262.90 TOTAL WORK COMPLETED 38,825.82 38,825.82 MATERIALS ON HAND ON SITE 0.00 MATERIALS ON HAND ELSEWHERE 0.00 DEDUCTIONS 0.00 0.00 TOTAL 38,825.82 38,825.82 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN EST. DATE WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR COMPLETION DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 04/26/17 190 05/11/17 05/11/17 02/21/18 4 3 0 0 2% 2% PROGRESS IS SATISFACTORY ZIAEIAN, GHASSEM RESIDENT ENGINEER PROGRAM CAS145 DATE 05/24/17