PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 08/22/19 EST. NO. 001 TIME 01:46 PM R.E. NAME: FRANCIS, OSAMA 12-0Q0404 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- *** THERE ARE NO EXTRA WORK PAYMENTS THIS ESTIMATE *** PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 08/22/19 EST. NO. 001 TIME 01:46 PM R.E. NAME: FRANCIS, OSAMA 12-0Q0404 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- *** THERE ARE NO DEDUCTIONS FOR THIS CONTRACT *** PROGRAM CAS145 PAGE 1 DATE 08/22/19 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 12-0Q0404 TIME 01:46 PM ESTIMATE NO. 001 BID OPENING 01/15/19 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 08/20/19 R.E. NAME: FRANCIS, OSAMA DATE OF THIS ESTIMATE 08/22/19 LOCATION PROGRESS ESTIMATE 12-ORA-91-R2.7/R2.7 ----------------- PETERSON-CHASE GENERAL IN THE CITY OF BUENA PARK ON EB RTE ENGINEERING CONSTRUCTION, INC. 91 ON-RAMP FROM NB 39 16351 CONSTRUCTION CIRCLE WES IRVINE CA 92606 FED. AID NO. SNHG-P091(147) OGAC RESURFACING, LOOP DETECTORS, ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 001 CONSTRUCTION AREA SIGNS LS 9,000.0000 9,000.00 0.000 0 002 TRAFFIC CONTROL SYSTEM LS 24,000.0000 24,000.00 0.000 0 003 CHANNELIZER (SURFACE MOUNTED) EA 56.0000 1,232.00 0.000 0 004 PORTABLE CHANGEABLE MESSAGE SIGN (LS) LS 14,000.0000 14,000.00 0.000 0 005 TEMPORARY RAILING (TYPE K) LF 30.0000 9,600.00 0.000 0 006 ITEM DELETED PER ADDENDUM LS 0.0000 0.00 0.000 0 007 TEMPORARY TRAFFIC SCREEN LF 7.0000 2,240.00 0.000 0 008 JOB SITE MANAGEMENT LS 1,000.0000 1,000.00 0.000 0 009 PREPARE WATER POLLUTION CONTROL PROGRAM LS 1,030.0000 1,030.00 1.000 1,030.00 1.000 1,030 010 TEMPORARY DRAINAGE INLET PROTECTION EA 230.0000 920.00 0.000 0 011 TREATED WOOD WASTE LB 5.0300 5,482.70 0.000 0 012 REMOVE CONCRETE (CY) CY 600.0000 1,200.00 0.000 0 013 MINOR HOT MIX ASPHALT TON 190.0000 2,090.00 0.000 0 014 RUBBERIZED HOT MIX ASPHALT (GAP GRADED) TON 137.0000 60,280.00 0.000 0 015 HOT MIX ASPHALT-OPEN GRADED TON 146.0000 48,180.00 0.000 0 (OPEN GRADED FRICTION COURSE) 016 PLACE HOT MIX ASPHALT DIKE (TYPE C) LF 7.3000 547.50 0.000 0 017 PLACE HOT MIX ASPHALT DIKE (TYPE E) LF 7.3000 1,606.00 0.000 0 018 PLACE HOT MIX ASPHALT DIKE (TYPE F) LF 7.3000 2,774.00 0.000 0 019 TACK COAT TON 900.0000 2,700.00 0.000 0 020 REMOVE ASPHALT CONCRETE DIKE LF 10.3000 7,313.00 0.000 0 021 COLD PLANE ASPHALT CONCRETE PAVEMENT SQYD 4.1000 12,423.00 0.000 0 022 MINOR CONCRETE (MINOR STRUCTURE) CY 2,530.0000 10,120.00 0.000 0 (F) PROGRAM CAS145 PAGE 2 DATE 08/22/19 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 12-0Q0404 TIME 01:46 PM ESTIMATE NO. 001 BID OPENING 01/15/19 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 08/20/19 R.E. NAME: FRANCIS, OSAMA DATE OF THIS ESTIMATE 08/22/19 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 023 REMOVE PAVEMENT MARKER EA 9.3000 706.80 0.000 0 024 DELINEATOR (CLASS 1) EA 39.0000 2,340.00 0.000 0 025 GUARD RAILING DELINEATOR EA 25.0000 2,275.00 0.000 0 026 PAVEMENT MARKER (RETROREFLECTIVE) EA 10.0000 410.00 0.000 0 027 REMOVE ROADSIDE SIGN EA 164.0000 656.00 0.000 0 028 REMOVE ROADSIDE SIGN EA 125.0000 500.00 0.000 0 (STRAP AND SADDLE BRACKET METHOD) 029 FURNISHED SINGLE SHEET ALUMINUM SIGN SQFT 21.0000 882.00 0.000 0 (0.063"-UNFRAMED) FOR REFROREFLECTIVE SHEETING(TYPE XI) 030 FURNISHED SINGLE SHEET ALUMINUM SIGN SQFT 14.6000 992.80 0.000 0 (0.080"- FRAMED) FOR RETROREFLECTIVE SHEETING(TYPE XI) 031 RETROREFLECTIVE SHEETING (TYPE XI) SQFT 5.4000 594.00 0.000 0 032 ROADSIDE SIGN - ONE POST EA 820.0000 3,280.00 0.000 0 033 INSTALL SIGN (STRAP AND SADDLE BRACKET EA 190.0000 760.00 0.000 0 METHOD) 034 MIDWEST GUARDRAIL SYSTEM LF 31.0000 5,270.00 0.000 0 035 MIDWEST GUARDRAIL SYSTEM (7' POST) LF 38.0000 14,820.00 0.000 0 036 TRANSITION RAILING (TYPE WB-31) EA 3,800.0000 7,600.00 0.000 0 037 ALTERNATIVE IN-LINE TERMINAL SYSTEM EA 4,100.0000 4,100.00 0.000 0 038 ALTERNATIVE CRASH CUSHIONS EA 47,000.0000 47,000.00 0.000 0 039 REMOVE GUARDRAIL LF 9.0000 3,960.00 0.000 0 040 6" THERMOPLASTIC TRAFFIC STRIPE LF 1.5000 675.00 0.000 0 (ENHANCED WET NIGHT VISIBILITY) (BROKEN 17-7) 041 6" THERMOPLASTIC TRAFFIC STRIPE LF 1.5000 2,115.00 0.000 0 (ENHANCED WET NIGHT VISIBILITY) 042 8" THERMOPLASTIC TRAFFIC STRIPE LF 2.0000 520.00 0.000 0 (ENHANCED WET NIGHT VISIBILITY) 043 THERMOPLASTIC CROSSWALK AND PAVEMENT SQFT 6.0000 510.00 0.000 0 MARKING (ENHANCED WET NIGHT VISIBILITY) 044 REMOVE THERMOPLASTIC TRAFFIC STRIPE LF 1.0000 2,110.00 0.000 0 045 REMOVE THERMOPLASTIC PAVEMENT MARKING SQFT 4.0000 340.00 0.000 0 046 MODIFYING EXISTING ELECTRICAL SYSTEM LS 14,800.0000 14,800.00 0.000 0 047 ITEM DELETED PER ADDENDUM LS 0.0000 0.00 0.000 0 PROGRAM CAS145 PAGE 3 DATE 08/22/19 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 12-0Q0404 TIME 01:46 PM ESTIMATE NO. 001 BID OPENING 01/15/19 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 08/20/19 R.E. NAME: FRANCIS, OSAMA DATE OF THIS ESTIMATE 08/22/19 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 048 LEAD COMPLIANCE PLAN LS 3,300.0000 3,300.00 0.000 0 049 ALTERNATIVE TEMPORARY CRASH CUSHION EA 8,400.0000 16,800.00 0.000 0 TERMINAL SYSTEM PROGRAM CAS145 PAGE 4 DATE 08/22/19 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 12-0Q0404 TIME 01:46 PM ESTIMATE NO. 001 BID OPENING 01/15/19 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 08/20/19 R.E. NAME: FRANCIS, OSAMA DATE OF THIS ESTIMATE 08/22/19 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS WITHOUT MOBILIZATION 1,030.00 1,030.00 ADJUSTMENT OF COMPENSATION 0.00 0.00 EXTRA WORK 0.00 0.00 SUBTOTAL AMOUNT EARNED WITHOUT MOBILIZATION 1,030.00 1,030.00 050 MOBILIZATION LS 33,000.0000 33,000.00 0.000 0 ORIGINAL CONTRACT AMOUNT 388,054.80 TOTAL WORK COMPLETED 1,030.00 1,030.00 MATERIALS ON HAND ON SITE 0.00 DEDUCTIONS 0.00 0.00 TOTAL 1,030.00 1,030.00 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN EST. DATE WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR COMPLETION DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 04/04/19 60 04/19/19 04/19/19 12/06/19 0 98 0 0 0% 0% PROGRESS IS SATISFACTORY *** SUSPENDED ON 04/20/19. FRANCIS, OSAMA RESIDENT ENGINEER PROGRAM CAS145 DATE 08/22/19