PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 09/26/17 EST. NO. 001 TIME 07:50 AM R.E. NAME: RUDA, NABIL 12-0Q1204 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- *** THERE ARE NO EXTRA WORK PAYMENTS THIS ESTIMATE *** PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 09/26/17 EST. NO. 001 TIME 07:50 AM R.E. NAME: RUDA, NABIL 12-0Q1204 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- *** THERE ARE NO DEDUCTIONS FOR THIS CONTRACT *** PROGRAM CAS145 PAGE 1 DATE 09/26/17 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 12-0Q1204 TIME 07:50 AM ESTIMATE NO. 001 BID OPENING 04/04/17 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 09/20/17 R.E. NAME: RUDA, NABIL DATE OF THIS ESTIMATE 09/26/17 LOCATION PROGRESS ESTIMATE 12-ORA-91-7.0/10.3 ----------------- AUTOBAHN CONSTRUCTION INC. IN OC, IN ANAHEIM AT VAR LOCATIONS 933 N. BATAVIA ST. FR KRAEMER BL OC TO LAKEVIEW AVE OC ORANGE CA 92867 OVERCROSSING FED. AID NO. N O N E REMOVE AND REPLACE RUBBERIZED HOT ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 001 CONSTRUCTION AREA SIGNS LS 12,500.0000 12,500.00 0.500 6,250.00 0.500 6,250 002 TRAFFIC CONTROL SYSTEM LS 80,000.0000 80,000.00 0.250 20,000.00 0.250 20,000 003 TEMPORARY PAVEMENT MARKING (PAINT) SQFT 0.5000 865.00 0.000 0 004 TEMPORARY TRAFFIC STRIPE (PAINT) LF 0.0500 915.00 0.000 0 005 PORTABLE CHANGEABLE MESSAGE SIGN (EA) EA 1,075.0000 12,900.00 2.000 2,150.00 2.000 2,150 006 JOB SITE MANAGEMENT LS 250.0000 250.00 0.250 62.50 0.250 62 007 PREPARE WATER POLLUTION CONTROL PROGRAM LS 775.0000 775.00 1.000 775.00 1.000 775 008 HAUL MATERIAL (ADL) LS 250.0000 250.00 0.000 0 009 REMOVE CONCRETE (CY) CY 125.0000 7,125.00 23.800 2,975.00 23.800 2,975 010 SHOULDER BACKING TON 20.0000 1,800.00 0.000 0 011 RUBBERIZED HOT MIX ASPHALT (GAP GRADED) TON 100.0000 182,000.00 0.000 0 012 TACK COAT TON 586.0000 4,102.00 0.000 0 013 COLD PLANE ASPHALT CONCRETE PAVEMENT SQYD 1.5000 36,000.00 0.000 0 014 DETECTABLE WARNING SURFACE SQFT 35.0000 7,350.00 0.000 0 015 MINOR CONCRETE (CURB, SIDEWALK AND CY 625.0000 35,625.00 23.800 14,875.00 23.800 14,875 CURB RAMP) 016 PRE/POST CONSTRUCTION SURVEYS EA 650.0000 7,150.00 5.000 3,250.00 5.000 3,250 017 REMOVE PAVEMENT MARKER EA 1.0000 340.00 0.000 0 018 GUARD RAILING DELINEATOR EA 20.0000 4,400.00 0.000 0 019 PAVEMENT MARKER (RETROREFLECTIVE) EA 5.0000 1,700.00 0.000 0 020 OBJECT MARKER (TYPE P) EA 100.0000 300.00 0.000 0 021 OBJECT MARKER (TYPE K-1) EA 100.0000 100.00 0.000 0 022 REMOVE ROADSIDE SIGN MOUNTED ON MAST ARM EA 350.0000 700.00 0.000 0 PROGRAM CAS145 PAGE 2 DATE 09/26/17 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 12-0Q1204 TIME 07:50 AM ESTIMATE NO. 001 BID OPENING 04/04/17 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 09/20/17 R.E. NAME: RUDA, NABIL DATE OF THIS ESTIMATE 09/26/17 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 023 REMOVE ROADSIDE SIGN PANEL EA 40.0000 800.00 0.000 0 024 RESET ROADSIDE SIGN (ONE POST) EA 400.0000 400.00 0.000 0 025 RESET PEDESTRIAN BARRICADE SIGN EA 50.0000 50.00 0.000 0 026 FURNISH SINGLE SHEET ALUMINUM SIGN SQFT 12.0000 2,640.00 0.000 0 (0.063"-UNFRAMED) 027 FURNISH SINGLE SHEET ALUMINUM SIGN SQFT 14.0000 868.00 0.000 0 (0.080"-UNFRAMED) 028 ROADSIDE SIGN - ONE POST EA 320.0000 3,840.00 0.000 0 029 INSTALL SIGN (MAST-ARM HANGER METHOD) EA 800.0000 1,600.00 0.000 0 030 INSTALL ROADSIDE SIGN PANEL ON EA 70.0000 1,470.00 0.000 0 EXISTING POST 031 4" THERMOPLASTIC TRAFFIC STRIPE LF 0.4500 7,200.00 0.000 0 (ENHANCED WET NIGHT VISIBILITY) 032 4" THERMOPLASTIC TRAFFIC STRIPE LF 0.3000 549.00 0.000 0 (ENHANCED WET NIGHT VISIBILITY) (BROKEN 36-12) 033 8" THERMOPLASTIC TRAFFIC STRIPE LF 1.0000 930.00 0.000 0 (ENHANCED WET NIGHT VISIBILITY) 034 THERMOPLASTIC CROSSWALK AND PAVEMENT SQFT 3.0000 5,190.00 0.000 0 MARKING (ENHANCED WET NIGHT VISIBILITY) 035 MODIFYING EXISTING ELECTRICAL SYSTEM LS 53,600.0000 53,600.00 0.000 0 PROGRAM CAS145 PAGE 3 DATE 09/26/17 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 12-0Q1204 TIME 07:50 AM ESTIMATE NO. 001 BID OPENING 04/04/17 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 09/20/17 R.E. NAME: RUDA, NABIL DATE OF THIS ESTIMATE 09/26/17 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS WITHOUT MOBILIZATION 50,337.50 50,337.50 ADJUSTMENT OF COMPENSATION 0.00 0.00 EXTRA WORK 0.00 0.00 SUBTOTAL AMOUNT EARNED WITHOUT MOBILIZATION 50,337.50 50,337.50 036 MOBILIZATION LS 50,000.0000 50,000.00 0.750 37,500.00 0.750 37,500 ORIGINAL CONTRACT AMOUNT 526,284.00 TOTAL WORK COMPLETED 87,837.50 87,837.50 MATERIALS ON HAND ON SITE 0.00 MATERIALS ON HAND ELSEWHERE 0.00 DEDUCTIONS 0.00 0.00 TOTAL 87,837.50 87,837.50 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN EST. DATE WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR COMPLETION DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 05/30/17 60 08/28/17 06/14/17 11/27/17 16 53 0 0 16% 27% PROGRESS IS SATISFACTORY RUDA, NABIL RESIDENT ENGINEER PROGRAM CAS145 DATE 09/26/17