PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 07/26/18 EST. NO. 002 TIME 09:26 AM R.E. NAME: BLANCO, CHRIS 12-0Q2504 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- 002 0002 5,018.08 E.W. @ F.A.(+) 061818 N 002 0 5,018.08 TOTAL THIS ESTIMATE 0.00 TOTAL PREVIOUS ESTIMATE 5,018.08 TOTAL TO DATE PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 07/26/18 EST. NO. 002 TIME 09:26 AM R.E. NAME: BLANCO, CHRIS 12-0Q2504 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- *** THERE ARE NO DEDUCTIONS FOR THIS CONTRACT *** PROGRAM CAS145 PAGE 1 DATE 07/26/18 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 12-0Q2504 TIME 09:26 AM ESTIMATE NO. 002 BID OPENING 01/24/18 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 07/20/18 R.E. NAME: BLANCO, CHRIS DATE OF THIS ESTIMATE 07/26/18 LOCATION PROGRESS ESTIMATE 12-ORA-241-18.1/33.7 ----------------- ODONNELL CONSTRUCTION, INC. IN OC AT VARIOUS LOCATIONS 559 W COVINA BLVD SAN DIMAS CA 91773 FED. AID NO. N O N E METHACRYLATE DECK SEAL TREATMENT ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 001 CONSTRUCTION AREA SIGNS LS 9,000.0000 9,000.00 0.500 4,500.00 1.000 9,000 002 TRAFFIC CONTROL SYSTEM LS 37,000.0000 37,000.00 0.600 22,200.00 1.000 37,000 003 TEMPORARY PAVEMENT MARKING (PAINT) SQFT 5.2500 945.00 0.000 0 004 TEMPORARY TRAFFIC STRIPE (PAINT) LF 0.3200 5,824.00 0.000 0 005 PORTABLE CHANGEABLE MESSAGE SIGN (LS) LS 3,000.0000 3,000.00 0.600 1,800.00 1.000 3,000 006 JOB SITE MANAGEMENT LS 3,000.0000 3,000.00 0.600 1,800.00 1.000 3,000 007 PREPARE WATER POLLUTION CONTROL PROGRAM LS 2,000.0000 2,000.00 0.500 1,000.00 1.000 2,000 008 CLEAN EXPANSION JOINT LF 32.0000 2,752.00 86.000 2,752.00 86.000 2,752 009 JOINT SEAL (MR 1 1/2") LF 52.0000 4,472.00 86.000 4,472.00 86.000 4,472 010 PUBLIC SAFETY PLAN LS 3,000.0000 3,000.00 1.000 3,000.00 1.000 3,000 011 PREPARE CONCRETE BRIDGE DECK SURFACE SQFT 0.1400 34,454.00 103,026.000 14,423.64 245,266.000 34,337 012 TREAT BRIDGE DECK SQFT 0.2500 61,525.00 103,100.000 25,775.00 246,100.000 61,525 (F) 013 FURNISH BRIDGE DECK TREATMENT MATERIAL GAL 52.0000 162,760.00 1,120.230 58,251.96 2,888.740 150,214 014 ACCESS OPENING, SOFFIT EA 4,000.0000 4,000.00 1.000 4,000.00 1.000 4,000 015 REMOVE PAVEMENT MARKER EA 1.5000 1,425.00 718.000 1,077 016 PAVEMENT MARKER (RETROREFLECTIVE) EA 3.1000 1,302.00 398.000 1,233.80 398.000 1,233 017 THERMOPLASTIC PAVEMENT MARKING SQFT 13.0000 2,340.00 135.000 1,755.00 135.000 1,755 (ENHANCED WET NIGHT VISIBILITY) 018 6" THERMOPLASTIC TRAFFIC STRIPE LF 1.1000 2,046.00 1,911.000 2,102.10 1,911.000 2,102 (ENHANCED WET NIGHT VISIBILITY) (BROKEN 17-7) 019 6" THERMOPLASTIC TRAFFIC STRIPE LF 1.1000 6,974.00 6,617.000 7,278.70 6,617.000 7,278 (ENHANCED WET NIGHT VISIBILITY) (BROKEN 36-12) 020 PAINT TRAFFIC STRIPE (2-COAT) LF 0.2400 1,480.80 6,617.000 1,588.08 6,617.000 1,588 021 6" THERMOPLASTIC TRAFFIC STRIPE LF 1.3500 12,487.50 9,741.000 13,150.35 9,741.000 13,150 (ENHANCED WET NIGHT VISIBILITY) PROGRAM CAS145 PAGE 2 DATE 07/26/18 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 12-0Q2504 TIME 09:26 AM ESTIMATE NO. 002 BID OPENING 01/24/18 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 07/20/18 R.E. NAME: BLANCO, CHRIS DATE OF THIS ESTIMATE 07/26/18 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 022 8" THERMOPLASTIC TRAFFIC STRIPE LF 1.6000 1,136.00 753.000 1,204.80 753.000 1,204 (ENHANCED WET NIGHT VISIBILITY) 023 REMOVE PAINTED TRAFFIC STRIPE LF 0.4400 2,437.60 0.000 0 024 REMOVE THERMOPLASTIC TRAFFIC STRIPE LF 0.2700 3,456.00 12,779.000 3,450 025 REMOVE THERMOPLASTIC PAVEMENT MARKING SQFT 2.2000 396.00 0.000 0 PROGRAM CAS145 PAGE 3 DATE 07/26/18 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 12-0Q2504 TIME 09:26 AM ESTIMATE NO. 002 BID OPENING 01/24/18 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 07/20/18 R.E. NAME: BLANCO, CHRIS DATE OF THIS ESTIMATE 07/26/18 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS WITHOUT MOBILIZATION 172,287.43 347,140.88 ADJUSTMENT OF COMPENSATION 0.00 0.00 EXTRA WORK 5,018.08 5,018.08 SUBTOTAL AMOUNT EARNED WITHOUT MOBILIZATION 177,305.51 352,158.96 026 MOBILIZATION LS 36,000.0000 36,000.00 0.050 1,800.00 1.000 36,000 ORIGINAL CONTRACT AMOUNT 405,212.90 TOTAL WORK COMPLETED 179,105.51 388,158.96 MATERIALS ON HAND ON SITE 0.00 DEDUCTIONS 0.00 0.00 TOTAL 179,105.51 388,158.96 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN EST. DATE WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR COMPLETION DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 03/05/18 60 05/07/18 03/20/18 07/31/18 52 36 0 0 92% 87% PROGRESS IS SATISFACTORY BLANCO, CHRIS RESIDENT ENGINEER PROGRAM CAS145 DATE 07/26/18