PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 06/19/18 EST. NO. 001 TIME 03:39 PM R.E. NAME: KINALY, STEVE 12-0Q2604 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- *** THERE ARE NO EXTRA WORK PAYMENTS THIS ESTIMATE *** PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 06/19/18 EST. NO. 001 TIME 03:39 PM R.E. NAME: KINALY, STEVE 12-0Q2604 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- *** THERE ARE NO DEDUCTIONS FOR THIS CONTRACT *** PROGRAM CAS145 PAGE 1 DATE 06/19/18 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 12-0Q2604 TIME 03:39 PM ESTIMATE NO. 001 BID OPENING 02/08/18 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 06/20/18 R.E. NAME: KINALY, STEVE DATE OF THIS ESTIMATE 06/19/18 LOCATION PROGRESS ESTIMATE 12-ORA-73-13.2/27.6 ----------------- AUTOBAHN CONSTRUCTION INC. IN OC, IN LAGUNA NIGUEL, LAGUNA 933 N. BATAVIA ST. BEACH, NEWPORT BEACH, IRVINE, COSTA ORANGE CA 92867 MESA AT VAR LOCATIONS FROM PACIFIC PARK DR UC TO RTE 73/405 SEP FED. AID NO. N O N E METHACRYLATE DECK SEAL TREATMENT ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 001 CONSTRUCTION AREA SIGNS LS 13,000.0000 13,000.00 0.500 6,500.00 0.500 6,500 002 TRAFFIC CONTROL SYSTEM LS 145,000.0000 145,000.00 0.150 21,750.00 0.150 21,750 003 TEMPORARY PAVEMENT MARKING (PAINT) SQFT 1.0000 1,370.00 1,370.000 1,370.00 1,370.000 1,370 004 TEMPORARY TRAFFIC STRIPE (PAINT) LF 0.0500 2,120.00 20,000.000 1,000.00 20,000.000 1,000 005 PORTABLE CHANGEABLE MESSAGE SIGN (LS) LS 6,640.0000 6,640.00 0.150 996.00 0.150 996 006 JOB SITE MANAGEMENT LS 250.0000 250.00 0.000 0 007 PREPARE WATER POLLUTION CONTROL PROGRAM LS 675.0000 675.00 0.500 337.50 0.500 337 008 CLEAN EXPANSION JOINT LF 15.0000 3,120.00 0.000 0 009 JOINT SEAL (MR 2") LF 78.0000 16,224.00 0.000 0 010 PUBLIC SAFETY PLAN LS 2,820.0000 2,820.00 0.500 1,410.00 0.500 1,410 011 RAPID SETTING CONCRETE (PATCH) CF 500.0000 500.00 0.000 0 012 REMOVE UNSOUND CONCRETE CF 500.0000 500.00 0.000 0 013 PREPARE CONCRETE BRIDGE DECK SURFACE SQFT 0.1400 83,589.10 0.000 0 014 TREAT BRIDGE DECK SQFT 0.1600 95,530.40 0.000 0 (F) 015 FURNISH BRIDGE DECK TREATMENT MATERIAL GAL 46.0000 395,370.00 0.000 0 016 PAINT BRIDGE IDENTIFICATION EA 500.0000 2,000.00 0.000 0 017 REMOVE PAVEMENT MARKER EA 1.5000 3,540.00 1,180.000 1,770.00 1,180.000 1,770 018 PAVEMENT MARKER (RETROREFLECTIVE) EA 8.0000 8,480.00 0.000 0 019 THERMOPLASTIC PAVEMENT MARKING SQFT 6.0000 8,220.00 0.000 0 (ENHANCED WET NIGHT VISIBILITY) 020 6" THERMOPLASTIC TRAFFIC STRIPE LF 0.7000 896.00 0.000 0 (ENHANCED WET NIGHT VISIBILITY) (BROKEN 17-7) 021 6" THERMOPLASTIC TRAFFIC STRIPE LF 0.7000 11,200.00 0.000 0 (ENHANCED WET NIGHT VISIBILITY) (BROKEN 36-12) PROGRAM CAS145 PAGE 2 DATE 06/19/18 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 12-0Q2604 TIME 03:39 PM ESTIMATE NO. 001 BID OPENING 02/08/18 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 06/20/18 R.E. NAME: KINALY, STEVE DATE OF THIS ESTIMATE 06/19/18 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 022 PAINT TRAFFIC STRIPE (2-COAT) LF 0.4000 7,120.00 0.000 0 023 6" THERMOPLASTIC TRAFFIC STRIPE LF 0.8000 16,960.00 0.000 0 (ENHANCED WET NIGHT VISIBILITY) 024 8" THERMOPLASTIC TRAFFIC STRIPE LF 2.0000 6,420.00 0.000 0 (ENHANCED WET NIGHT VISIBILITY) 025 8" THERMOPLASTIC TRAFFIC STRIPE LF 1.5000 1,200.00 0.000 0 (ENHANCED WET NIGHT VISIBILITY) (BROKEN 12-3) 026 REMOVE PAINTED TRAFFIC STRIPE LF 0.7000 15,750.00 0.000 0 027 REMOVE THERMOPLASTIC TRAFFIC STRIPE LF 0.7000 20,790.00 14,850.000 10,395.00 14,850.000 10,395 028 REMOVE THERMOPLASTIC PAVEMENT MARKING SQFT 2.5000 3,425.00 685.000 1,712.50 685.000 1,712 PROGRAM CAS145 PAGE 3 DATE 06/19/18 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 12-0Q2604 TIME 03:39 PM ESTIMATE NO. 001 BID OPENING 02/08/18 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 06/20/18 R.E. NAME: KINALY, STEVE DATE OF THIS ESTIMATE 06/19/18 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS WITHOUT MOBILIZATION 47,241.00 47,241.00 ADJUSTMENT OF COMPENSATION 0.00 0.00 EXTRA WORK 0.00 0.00 SUBTOTAL AMOUNT EARNED WITHOUT MOBILIZATION 47,241.00 47,241.00 029 MOBILIZATION LS 95,000.0000 95,000.00 0.500 47,500.00 0.500 47,500 ORIGINAL CONTRACT AMOUNT 967,709.50 TOTAL WORK COMPLETED 94,741.00 94,741.00 MATERIALS ON HAND ON SITE 0.00 DEDUCTIONS 0.00 0.00 TOTAL 94,741.00 94,741.00 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN EST. DATE WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR COMPLETION DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 03/20/18 85 06/11/18 04/04/18 10/10/18 8 47 0 0 10% 9% PROGRESS IS SATISFACTORY KINALY, STEVE RESIDENT ENGINEER PROGRAM CAS145 DATE 06/19/18