PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 02/18/22 EST. NO. 003 TIME 02:03 PM R.E. NAME: NAJM, ELIE/CE-MONAS CHAUDRY 12-0Q4204 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- *** THERE ARE NO EXTRA WORK PAYMENTS THIS ESTIMATE *** PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 02/18/22 EST. NO. 003 TIME 02:03 PM R.E. NAME: NAJM, ELIE/CE-MONAS CHAUDRY 12-0Q4204 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- *** THERE ARE NO DEDUCTIONS FOR THIS CONTRACT *** PROGRAM CAS145 PAGE 1 DATE 02/18/22 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 12-0Q4204 TIME 02:03 PM ESTIMATE NO. 003 BID OPENING 05/29/20 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 02/20/22 R.E. NAME: NAJM, ELIE/CE-MONAS CHAUDRY DATE OF THIS ESTIMATE 02/18/22 LOCATION PROGRESS ESTIMATE 12-ORA-90-4.0/4.0 ----------------- CROSSTOWN ELECTRICAL & DATA, IN ORANGE COUNTY IN BREA AT BERRY INC. STREET AND JASMINE DRIVE 5454 DIAZ STREET; IRWINDALE CA 91706 FED. AID NO. SNHG-P090(17)E MODIFY SIGNAL, INSTALL LIGHTS, ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 001 LEAD COMPLIANCE PLAN LS 1,650.0000 1,650.00 0.000 0 002 TIME-RELATED OVERHEAD (WDAY) WDAY 600.0000 72,000.00 85.000 51,000.00 85.000 51,000 003 CONSTRUCTION AREA SIGNS LS 5,000.0000 5,000.00 0.750 3,750.00 0.750 3,750 004 TRAFFIC CONTROL SYSTEM LS 20,000.0000 20,000.00 0.600 12,000.00 0.600 12,000 005 PORTABLE RADAR SPEED FEEDBACK SIGN LS 5,000.0000 5,000.00 0.500 2,500.00 0.500 2,500 SYSTEMS 006 TEMPORARY PEDESTRIAN ACCESS ROUTE LS 1,500.0000 1,500.00 0.600 900.00 0.600 900 007 PORTABLE CHANGEABLE MESSAGE SIGN (LS) LS 5,000.0000 5,000.00 0.600 3,000.00 0.600 3,000 008 JOB SITE MANAGEMENT LS 5,025.0000 5,025.00 0.750 3,768.75 0.750 3,768 009 PREPARE WATER POLLUTION CONTROL PROGRAM LS 695.0000 695.00 1.000 695.00 1.000 695 010 REMOVE YELLOW PAINTED TRAFFIC STRIPE LF 5.5000 2,750.00 0.000 0 (HAZARDOUS WASTE) 011 TREATED WOOD WASTE LB 2.2000 534.60 0.000 0 012 MAINTAIN EXISTING PLANTED AREAS LS 2,500.0000 2,500.00 0.250 625.00 0.250 625 013 REMOVE PAVEMENT MARKER EA 1.1000 110.00 0.000 0 014 PAVEMENT MARKER (RETROREFLECTIVE) EA 3.8500 462.00 0.000 0 015 REMOVE ROADSIDE SIGN EA 82.5000 412.50 0.000 0 016 FURNISH SINGLE SHEET ALUMINUM SIGN SQFT 16.5000 1,534.50 0.000 0 (0.063"-UNFRAMED) 017 ROADSIDE SIGN - ONE POST EA 275.0000 1,100.00 0.000 0 018 6" THERMOPLASTIC TRAFFIC STRIPE LF 0.6600 1,221.00 0.000 0 (ENHANCED WET NIGHT VISIBILITY) (BROKEN 17-7) 019 6" THERMOPLASTIC TRAFFIC STRIPE LF 0.8300 904.70 0.000 0 (ENHANCED WET NIGHT VISIBILITY) 020 8" THERMOPLASTIC TRAFFIC STRIPE LF 1.1000 902.00 0.000 0 (ENHANCED WET NIGHT VISIBILITY) 021 THERMOPLASTIC CROSSWALK AND PAVEMENT SQFT 4.4000 2,860.00 0.000 0 MARKING (ENHANCED WET NIGHT VISIBILITY) PROGRAM CAS145 PAGE 2 DATE 02/18/22 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 12-0Q4204 TIME 02:03 PM ESTIMATE NO. 003 BID OPENING 05/29/20 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 02/20/22 R.E. NAME: NAJM, ELIE/CE-MONAS CHAUDRY DATE OF THIS ESTIMATE 02/18/22 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 022 REMOVE THERMOPLASTIC TRAFFIC STRIPE LF 0.5500 1,419.00 0.000 0 023 REMOVE THERMOPLASTIC PAVEMENT MARKING SQFT 1.3800 897.00 0.000 0 024 TEMPORARY SIGNAL SYSTEMS LS 40,000.0000 40,000.00 0.850 34,000.00 0.850 34,000 025 MODIFYING SIGNAL AND LIGHTING SYSTEMS LS 241,505.7000 241,505.70 0.100 24,150.57 0.300 72,451 PROGRAM CAS145 PAGE 3 DATE 02/18/22 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 12-0Q4204 TIME 02:03 PM ESTIMATE NO. 003 BID OPENING 05/29/20 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 02/20/22 R.E. NAME: NAJM, ELIE/CE-MONAS CHAUDRY DATE OF THIS ESTIMATE 02/18/22 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS WITHOUT MOBILIZATION 136,389.32 184,690.46 ADJUSTMENT OF COMPENSATION 0.00 0.00 EXTRA WORK 0.00 0.00 SUBTOTAL AMOUNT EARNED WITHOUT MOBILIZATION 136,389.32 184,690.46 026 MOBILIZATION LS 20,000.0000 20,000.00 0.200 4,000.00 0.950 19,000 ORIGINAL CONTRACT AMOUNT 434,983.00 TOTAL WORK COMPLETED 140,389.32 203,690.46 MATERIALS ON HAND ON SITE 0.00 DEDUCTIONS 0.00 0.00 TOTAL 140,389.32 203,690.46 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN EST. DATE WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR COMPLETION DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 07/02/20 120 10/07/21 12/29/20 04/19/22 84 209 0 0 46% 70% PROGRESS IS SATISFACTORY NAJM, ELIE/CE-MONAS CHAUDRY RESIDENT ENGINEER PROGRAM CAS145 DATE 02/18/22