PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 07/24/18 EST. NO. 002 TIME 07:28 AM R.E. NAME: PIRZADEH, BEHROOZ 12-0Q7704 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- *** THERE ARE NO EXTRA WORK PAYMENTS THIS ESTIMATE *** PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 07/24/18 EST. NO. 002 TIME 07:28 AM R.E. NAME: PIRZADEH, BEHROOZ 12-0Q7704 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- *** THERE ARE NO DEDUCTIONS FOR THIS CONTRACT *** PROGRAM CAS145 PAGE 1 DATE 07/24/18 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 12-0Q7704 TIME 07:28 AM ESTIMATE NO. 002 BID OPENING 03/21/18 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 07/20/18 R.E. NAME: PIRZADEH, BEHROOZ DATE OF THIS ESTIMATE 07/24/18 LOCATION PROGRESS ESTIMATE 12-ORA-91-0.8/6.1 ----------------- ALL AMERICAN ASPHALT IN OC, IN BUENA PARK, FULLERTON & PO BOX 2229 ANAHEIM AT VARIOUS LOCATIONS FROM CORONA CA 92878 VALLEY VIEW ST OC TO RTE 91/57 SEP FED. AID NO. N O N E REMOVE AND REPLACE RHMA ON RAMPS, ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 001 CONSTRUCTION AREA SIGNS LS 40,000.0000 40,000.00 0.500 20,000 002 TRAFFIC CONTROL SYSTEM LS 43,500.0000 43,500.00 0.400 17,400.00 0.500 21,750 003 TYPE II BARRICADE EA 30.8000 123.20 0.000 0 004 TEMPORARY PAVEMENT MARKING (PAINT) SQFT 1.3000 5,655.00 0.000 0 005 TEMPORARY TRAFFIC STRIPE (PAINT) LF 0.2000 7,640.00 5,954.000 1,190.80 13,226.000 2,645 006 PORTABLE DELINEATOR EA 51.3000 205.20 0.000 0 007 PORTABLE CHANGEABLE MESSAGE SIGN (LS) LS 2,050.0000 2,050.00 0.500 1,025 008 JOB SITE MANAGEMENT LS 1,760.0000 1,760.00 0.000 0 009 PREPARE WATER POLLUTION CONTROL PROGRAM LS 1,850.0000 1,850.00 1.000 1,850 010 REMOVE CONCRETE (CY) CY 957.0000 7,656.00 0.000 0 011 RUBBERIZED HOT MIX ASPHALT (GAP GRADED) TON 102.6000 504,792.00 3,885.890 398,692.31 4,840.300 496,614 012 TACK COAT TON 616.6000 12,332.00 4.160 2,565 013 COLD PLANE ASPHALT CONCRETE PAVEMENT SQYD 1.6300 75,306.00 36,700.090 59,821.15 45,538.520 74,227 014 DETECTABLE WARNING SURFACE SQFT 24.0000 360.00 0.000 0 015 MINOR CONCRETE (MISCELLANEOUS CY 1,390.0000 8,340.00 0.000 0 CONSTRUCTION) 016 PRE/POST CONSTRUCTION SURVEYS EA 3,545.0000 3,545.00 0.000 0 017 REMOVE PAVEMENT MARKER EA 1.0300 1,545.00 332.000 341 018 GUARD RAILING DELINEATOR EA 61.6000 6,899.20 0.000 0 019 PAVEMENT MARKER (RETROREFLECTIVE) EA 2.0500 1,824.50 0.000 0 020 CONCRETE BARRIER MARKER EA 15.4000 1,309.00 0.000 0 021 OBJECT MARKER (TYPE P) EA 56.5000 339.00 0.000 0 022 REMOVE ROADSIDE SIGN EA 154.1500 154.15 0.000 0 PROGRAM CAS145 PAGE 2 DATE 07/24/18 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 12-0Q7704 TIME 07:28 AM ESTIMATE NO. 002 BID OPENING 03/21/18 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 07/20/18 R.E. NAME: PIRZADEH, BEHROOZ DATE OF THIS ESTIMATE 07/24/18 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 023 REMOVE ROADSIDE SIGN PANEL EA 46.2500 740.00 0.000 0 024 FURNISH SINGLE SHEET ALUMINUM SIGN SQFT 12.8500 2,441.50 0.000 0 (0.063"-UNFRAMED) 025 FURNISH SINGLE SHEET ALUMINUM SIGN SQFT 6.1500 738.00 0.000 0 (0.063"-UNFRAMED) FOR RETRO REFLECTIVE SHEETING (TYPE XI) 026 RETROREFLECTIVE SHEETING (TYPE XI) SQFT 10.3000 1,236.00 0.000 0 027 ROADSIDE SIGN - ONE POST EA 257.0000 1,542.00 0.000 0 028 INSTALL SIGN (STRAP AND SADDLE BRACKET EA 87.3500 524.10 0.000 0 METHOD) 029 INSTALL ROADSIDE SIGN PANEL ON EA 87.3500 1,048.20 0.000 0 EXISTING POST 030 THERMOPLASTIC PAVEMENT MARKING SQFT 4.6200 20,097.00 0.000 0 (ENHANCED WET NIGHT VISIBILITY) 031 6" THERMOPLASTIC TRAFFIC STRIPE LF 0.5700 153.90 0.000 0 (ENHANCED WET NIGHT VISIBILITY) (BROKEN 17-7) 032 6" THERMOPLASTIC TRAFFIC STRIPE LF 0.5700 5,016.00 0.000 0 (ENHANCED WET NIGHT VISIBILITY) (BROKEN 36-12) 033 6" THERMOPLASTIC TRAFFIC STRIPE LF 0.7200 17,208.00 0.000 0 (ENHANCED WET NIGHT VISIBILITY) 034 8" THERMOPLASTIC TRAFFIC STRIPE LF 0.9200 4,094.00 0.000 0 (ENHANCED WET NIGHT VISIBILITY) 035 8" THERMOPLASTIC TRAFFIC STRIPE LF 0.9200 754.40 0.000 0 (ENHANCED WET NIGHT VISIBILITY) (BROKEN 12-3) 036 MODIFYING EXISTING ELECTRICAL SYSTEM LS 114,363.0000 114,363.00 0.000 0 PROGRAM CAS145 PAGE 3 DATE 07/24/18 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 12-0Q7704 TIME 07:28 AM ESTIMATE NO. 002 BID OPENING 03/21/18 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 07/20/18 R.E. NAME: PIRZADEH, BEHROOZ DATE OF THIS ESTIMATE 07/24/18 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS WITHOUT MOBILIZATION 477,104.26 621,019.79 ADJUSTMENT OF COMPENSATION 0.00 0.00 EXTRA WORK 0.00 0.00 SUBTOTAL AMOUNT EARNED WITHOUT MOBILIZATION 477,104.26 621,019.79 037 MOBILIZATION LS 77,640.0000 77,640.00 0.250 19,410.00 1.000 77,640 ORIGINAL CONTRACT AMOUNT 974,781.35 TOTAL WORK COMPLETED 496,514.26 698,659.79 MATERIALS ON HAND ON SITE 0.00 DEDUCTIONS 0.00 0.00 TOTAL 496,514.26 698,659.79 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN EST. DATE WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR COMPLETION DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 04/27/18 40 05/14/18 05/14/18 08/01/18 32 16 0 0 69% 80% PROGRESS IS SATISFACTORY PIRZADEH, BEHROOZ RESIDENT ENGINEER PROGRAM CAS145 DATE 07/24/18