PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 06/18/18 EST. NO. 001 TIME 12:03 PM R.E. NAME: PIRZADEH, BEHROOZ 12-0Q7804 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- *** THERE ARE NO EXTRA WORK PAYMENTS THIS ESTIMATE *** PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 06/18/18 EST. NO. 001 TIME 12:03 PM R.E. NAME: PIRZADEH, BEHROOZ 12-0Q7804 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- *** THERE ARE NO DEDUCTIONS FOR THIS CONTRACT *** PROGRAM CAS145 PAGE 1 DATE 06/18/18 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 12-0Q7804 TIME 12:03 PM ESTIMATE NO. 001 BID OPENING 04/17/18 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 06/20/18 R.E. NAME: PIRZADEH, BEHROOZ DATE OF THIS ESTIMATE 06/18/18 LOCATION PROGRESS ESTIMATE 12-ORA-133-8.6/9.6 ----------------- AUTOBAHN CONSTRUCTION INC. IN ORANGE COUNTY, IN IRVINE FROM 933 N. BATAVIA ST. SAN DIEGO CREEK TO ROUTE 133/5 ORANGE CA 92867 SEPARATION FED. AID NO. N O N E REMOVE AND REPLACE RHMA ON RAMPS ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 001 CONSTRUCTION AREA SIGNS LS 5,000.0000 5,000.00 0.500 2,500.00 0.500 2,500 002 TRAFFIC CONTROL SYSTEM LS 55,000.0000 55,000.00 0.250 13,750.00 0.250 13,750 003 TYPE II BARRICADE EA 20.0000 240.00 0.000 0 004 TEMPORARY PAVEMENT MARKING (PAINT) SQFT 0.7000 1,533.00 0.000 0 005 TEMPORARY TRAFFIC STRIPE (PAINT) LF 0.0600 1,476.00 0.000 0 006 PORTABLE DELINEATOR EA 10.0000 120.00 0.000 0 007 PORTABLE CHANGEABLE MESSAGE SIGN (LS) LS 4,000.0000 4,000.00 0.250 1,000.00 0.250 1,000 008 JOB SITE MANAGEMENT LS 250.0000 250.00 0.250 62.50 0.250 62 009 PREPARE WATER POLLUTION CONTROL PROGRAM LS 1,000.0000 1,000.00 0.750 750.00 0.750 750 010 TEMPORARY DRAINAGE INLET PROTECTION EA 250.0000 2,000.00 8.000 2,000.00 8.000 2,000 011 RUBBERIZED HOT MIX ASPHALT (GAP GRADED) TON 95.0000 285,000.00 0.000 0 012 TACK COAT TON 500.0000 7,000.00 0.000 0 013 COLD PLANE ASPHALT CONCRETE PAVEMENT SQYD 3.0000 88,800.00 0.000 0 014 DETECTABLE WARNING SURFACE SQFT 35.0000 3,150.00 0.000 0 015 MINOR CONCRETE (MISCELLANEOUS CY 5,000.0000 2,500.00 0.000 0 CONSTRUCTION) 016 REMOVE PAVEMENT MARKER EA 1.0000 820.00 0.000 0 017 GUARD RAILING DELINEATOR EA 20.0000 7,600.00 0.000 0 018 PAVEMENT MARKER (RETROREFLECTIVE) EA 4.0000 2,320.00 0.000 0 019 CONCRETE BARRIER MARKER EA 10.0000 830.00 0.000 0 020 OBJECT MARKER (TYPE P) EA 100.0000 900.00 0.000 0 021 OBJECT MARKER (TYPE R) EA 150.0000 300.00 0.000 0 022 FURNISH SINGLE SHEET ALUMINUM SIGN SQFT 15.0000 525.00 0.000 0 (0.063"-UNFRAMED) PROGRAM CAS145 PAGE 2 DATE 06/18/18 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 12-0Q7804 TIME 12:03 PM ESTIMATE NO. 001 BID OPENING 04/17/18 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 06/20/18 R.E. NAME: PIRZADEH, BEHROOZ DATE OF THIS ESTIMATE 06/18/18 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 023 FURNISH SINGLE SHEET ALUMINUM SIGN SQFT 4.0000 140.00 0.000 0 (0.063"-UNFRAMED) FOR RETROREFLECTIVE SHEETING (TYPE XI) 024 RETROREFLECTIVE SHEETING (TYPE XI) SQFT 5.0000 175.00 0.000 0 025 ROADSIDE SIGN - ONE POST EA 350.0000 1,050.00 0.000 0 026 THERMOPLASTIC PAVEMENT MARKING SQFT 4.0000 8,760.00 0.000 0 (ENHANCED WET NIGHT VISIBILITY) 027 6" THERMOPLASTIC TRAFFIC STRIPE LF 1.0000 2,920.00 0.000 0 (ENHANCED WET NIGHT VISIBILITY) (BROKEN 36-12) 028 6" THERMOPLASTIC TRAFFIC STRIPE LF 1.0000 18,200.00 0.000 0 (ENHANCED WET NIGHT VISIBILITY) 029 8" THERMOPLASTIC TRAFFIC STRIPE LF 1.2500 4,400.00 0.000 0 (ENHANCED WET NIGHT VISIBILITY) 030 MODIFYING EXISTING ELECTRICAL SYSTEM LS 49,000.0000 49,000.00 0.000 0 PROGRAM CAS145 PAGE 3 DATE 06/18/18 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 12-0Q7804 TIME 12:03 PM ESTIMATE NO. 001 BID OPENING 04/17/18 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 06/20/18 R.E. NAME: PIRZADEH, BEHROOZ DATE OF THIS ESTIMATE 06/18/18 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS WITHOUT MOBILIZATION 20,062.50 20,062.50 ADJUSTMENT OF COMPENSATION 0.00 0.00 EXTRA WORK 0.00 0.00 SUBTOTAL AMOUNT EARNED WITHOUT MOBILIZATION 20,062.50 20,062.50 031 MOBILIZATION LS 40,000.0000 40,000.00 0.000 0 ORIGINAL CONTRACT AMOUNT 595,009.00 TOTAL WORK COMPLETED 20,062.50 20,062.50 MATERIALS ON HAND ON SITE 0.00 DEDUCTIONS 0.00 0.00 TOTAL 20,062.50 20,062.50 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN EST. DATE WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR COMPLETION DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 05/16/18 30 05/31/18 05/31/18 07/23/18 8 0 0 0 3% 27% PROGRESS IS SATISFACTORY PIRZADEH, BEHROOZ RESIDENT ENGINEER PROGRAM CAS145 DATE 06/18/18