PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 05/24/19 EST. NO. 001 TIME 08:10 AM R.E. NAME: PHAM, DAT 12-0Q9104 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- *** THERE ARE NO EXTRA WORK PAYMENTS THIS ESTIMATE *** PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 05/24/19 EST. NO. 001 TIME 08:10 AM R.E. NAME: PHAM, DAT 12-0Q9104 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- *** THERE ARE NO DEDUCTIONS FOR THIS CONTRACT *** PROGRAM CAS145 PAGE 1 DATE 05/24/19 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 12-0Q9104 TIME 08:10 AM ESTIMATE NO. 001 BID OPENING 01/24/19 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 05/20/19 R.E. NAME: PHAM, DAT DATE OF THIS ESTIMATE 05/24/19 LOCATION PROGRESS ESTIMATE 12-ORA-55 ----------------- PETERSON-CHASE GENERAL IN ORANGE COUNTY AT VARIOUS ENGINEERING CONSTRUCTION, INC. LOCATIONS 16351 CONSTRUCTION CIRCLE WES IRVINE CA 92606 FED. AID NO. N O N E METHACRYLATE DECK SEAL TREATMENT ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 001 CONSTRUCTION AREA SIGNS LS 22,600.0000 22,600.00 0.500 11,300.00 0.500 11,300 002 TRAFFIC CONTROL SYSTEM LS 68,000.0000 68,000.00 0.330 22,440.00 0.330 22,440 003 TEMPORARY PAVEMENT MARKING (PAINT) SQFT 1.4000 2,240.00 1,464.000 2,049.60 1,464.000 2,049 004 TEMPORARY TRAFFIC STRIPE (PAINT) LF 0.0700 2,275.00 31,816.000 2,227.12 31,816.000 2,227 005 PORTABLE CHANGEABLE MESSAGE SIGN (LS) LS 4,900.0000 4,900.00 0.330 1,617.00 0.330 1,617 006 JOB SITE MANAGEMENT LS 910.0000 910.00 0.330 300.30 0.330 300 007 PREPARE WATER POLLUTION CONTROL PROGRAM LS 800.0000 800.00 1.000 800.00 1.000 800 008 CLEAN EXPANSION JOINT LF 36.0000 2,160.00 0.000 0 009 JOINT SEAL (MR 2") LF 49.0000 2,940.00 0.000 0 010 PUBLIC SAFETY PLAN LS 12,500.0000 12,500.00 0.350 4,375.00 0.350 4,375 011 PREPARE CONCRETE BRIDGE DECK SURFACE SQFT 0.1600 64,216.00 94,865.000 15,178.40 94,865.000 15,178 012 TREAT BRIDGE DECK SQFT 0.3300 132,445.50 94,865.000 31,305.45 94,865.000 31,305 (F) 013 FURNISH BRIDGE DECK TREATMENT MATERIAL GAL 39.0000 223,938.00 754.920 29,441.88 754.920 29,441 014 REMOVE PAVEMENT MARKER EA 1.1500 1,081.00 940.000 1,081.00 940.000 1,081 015 PAVEMENT MARKER (RETROREFLECTIVE) EA 6.9000 6,486.00 0.000 0 016 THERMOPLASTIC PAVEMENT MARKING SQFT 6.3000 10,080.00 0.000 0 (ENHANCED WET NIGHT VISIBILITY) 017 6" THERMOPLASTIC TRAFFIC STRIPE LF 2.3000 782.00 0.000 0 (ENHANCED WET NIGHT VISIBILITY) (BROKEN 6-1) 018 6" THERMOPLASTIC TRAFFIC STRIPE LF 1.1500 5,853.50 0.000 0 (ENHANCED WET NIGHT VISIBILITY) (BROKEN 17-7) 019 6" THERMOPLASTIC TRAFFIC STRIPE LF 1.1500 5,048.50 0.000 0 (ENHANCED WET NIGHT VISIBILITY) (BROKEN 36-12) 020 PAINT TRAFFIC STRIPE (2-COAT) LF 0.4000 3,568.00 0.000 0 PROGRAM CAS145 PAGE 2 DATE 05/24/19 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 12-0Q9104 TIME 08:10 AM ESTIMATE NO. 001 BID OPENING 01/24/19 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 05/20/19 R.E. NAME: PHAM, DAT DATE OF THIS ESTIMATE 05/24/19 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 021 6" THERMOPLASTIC TRAFFIC STRIPE LF 1.7300 29,410.00 0.000 0 (ENHANCED WET NIGHT VISIBILITY) 022 8" THERMOPLASTIC TRAFFIC STRIPE LF 2.3000 9,154.00 0.000 0 (ENHANCED WET NIGHT VISIBILITY) 023 8" THERMOPLASTIC TRAFFIC STRIPE LF 2.3000 3,105.00 0.000 0 (ENHANCED WET NIGHT VISIBILITY) (BROKEN 12-3) 024 8" THERMOPLASTIC TRAFFIC STRIPE LF 2.3000 1,173.00 0.000 0 (ENHANCED WET NIGHT VISIBILITY) (BROKEN 36-12) 025 REMOVE PAINTED TRAFFIC STRIPE LF 1.2000 3,996.00 3,327.000 3,992.40 3,327.000 3,992 026 REMOVE THERMOPLASTIC TRAFFIC STRIPE LF 1.2000 33,960.00 28,241.000 33,889.20 28,241.000 33,889 027 REMOVE THERMOPLASTIC PAVEMENT MARKING SQFT 2.3000 3,680.00 1,597.000 3,673.10 1,597.000 3,673 PROGRAM CAS145 PAGE 3 DATE 05/24/19 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 12-0Q9104 TIME 08:10 AM ESTIMATE NO. 001 BID OPENING 01/24/19 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 05/20/19 R.E. NAME: PHAM, DAT DATE OF THIS ESTIMATE 05/24/19 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS WITHOUT MOBILIZATION 163,670.45 163,670.45 ADJUSTMENT OF COMPENSATION 0.00 0.00 EXTRA WORK 0.00 0.00 SUBTOTAL AMOUNT EARNED WITHOUT MOBILIZATION 163,670.45 163,670.45 028 MOBILIZATION LS 42,000.0000 42,000.00 0.950 39,900.00 0.950 39,900 ORIGINAL CONTRACT AMOUNT 699,301.50 TOTAL WORK COMPLETED 203,570.45 203,570.45 MATERIALS ON HAND ON SITE 0.00 DEDUCTIONS 0.00 0.00 TOTAL 203,570.45 203,570.45 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN EST. DATE WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR COMPLETION DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 03/13/19 80 03/28/19 03/28/19 07/23/19 37 0 0 0 28% 46% PROGRESS IS SATISFACTORY PHAM, DAT RESIDENT ENGINEER PROGRAM CAS145 DATE 05/24/19