PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 08/20/19 EST. NO. 004 TIME 07:43 AM R.E. NAME: WU, ADRIAN/PHAM, DAT 12-0Q9104 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- *** THERE ARE NO EXTRA WORK PAYMENTS THIS ESTIMATE *** PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 08/20/19 EST. NO. 004 TIME 07:43 AM R.E. NAME: WU, ADRIAN/PHAM, DAT 12-0Q9104 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- ADMINISTRATIVE FAILURE TO SUBT WCPC -10,000.00 002 RET WCPC CEM 4101 10,000.00 004 10,000.00 0.00 TOTAL DEDUCTIONS 10,000.00 0.00 PROGRAM CAS145 PAGE 1 DATE 08/20/19 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 12-0Q9104 TIME 07:43 AM ESTIMATE NO. 004 BID OPENING 01/24/19 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 07/08/19 R.E. NAME: WU, ADRIAN/PHAM, DAT DATE OF THIS ESTIMATE 08/20/19 LOCATION SEMI-FINAL ESTIMATE 12-ORA-55 ------------------- PETERSON-CHASE GENERAL IN ORANGE COUNTY AT VARIOUS ENGINEERING CONSTRUCTION, INC. LOCATIONS 16351 CONSTRUCTION CIRCLE WES IRVINE CA 92606 FED. AID NO. N O N E METHACRYLATE DECK SEAL TREATMENT ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 001 CONSTRUCTION AREA SIGNS LS 22,600.0000 22,600.00 1.000 22,600 002 TRAFFIC CONTROL SYSTEM LS 68,000.0000 68,000.00 1.000 68,000 003 TEMPORARY PAVEMENT MARKING (PAINT) SQFT 1.4000 2,240.00 1,464.000 2,049 004 TEMPORARY TRAFFIC STRIPE (PAINT) LF 0.0700 2,275.00 31,816.000 2,227 005 PORTABLE CHANGEABLE MESSAGE SIGN (LS) LS 4,900.0000 4,900.00 1.000 4,900 006 JOB SITE MANAGEMENT LS 910.0000 910.00 1.000 910 007 PREPARE WATER POLLUTION CONTROL PROGRAM LS 800.0000 800.00 1.000 800 008 CLEAN EXPANSION JOINT LF 36.0000 2,160.00 60.000 2,160 009 JOINT SEAL (MR 2") LF 49.0000 2,940.00 60.000 2,940 010 PUBLIC SAFETY PLAN LS 12,500.0000 12,500.00 1.000 12,500 011 PREPARE CONCRETE BRIDGE DECK SURFACE SQFT 0.1600 64,216.00 401,350.000 64,216 012 TREAT BRIDGE DECK SQFT 0.3300 132,445.50 401,350.000 132,445 (F) 013 FURNISH BRIDGE DECK TREATMENT MATERIAL GAL 39.0000 223,938.00 3,820.300 148,991 014 REMOVE PAVEMENT MARKER EA 1.1500 1,081.00 940.000 1,081 015 PAVEMENT MARKER (RETROREFLECTIVE) EA 6.9000 6,486.00 992.000 6,844 016 THERMOPLASTIC PAVEMENT MARKING SQFT 6.3000 10,080.00 1,597.000 10,061 (ENHANCED WET NIGHT VISIBILITY) 017 6" THERMOPLASTIC TRAFFIC STRIPE LF 2.3000 782.00 340.000 782 (ENHANCED WET NIGHT VISIBILITY) (BROKEN 6-1) 018 6" THERMOPLASTIC TRAFFIC STRIPE LF 1.1500 5,853.50 5,090.000 5,853 (ENHANCED WET NIGHT VISIBILITY) (BROKEN 17-7) 019 6" THERMOPLASTIC TRAFFIC STRIPE LF 1.1500 5,048.50 4,390.000 5,048 (ENHANCED WET NIGHT VISIBILITY) (BROKEN 36-12) 020 PAINT TRAFFIC STRIPE (2-COAT) LF 0.4000 3,568.00 8,916.000 3,566 PROGRAM CAS145 PAGE 2 DATE 08/20/19 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 12-0Q9104 TIME 07:43 AM ESTIMATE NO. 004 BID OPENING 01/24/19 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 07/08/19 R.E. NAME: WU, ADRIAN/PHAM, DAT DATE OF THIS ESTIMATE 08/20/19 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 021 6" THERMOPLASTIC TRAFFIC STRIPE LF 1.7300 29,410.00 17,418.000 30,133 (ENHANCED WET NIGHT VISIBILITY) 022 8" THERMOPLASTIC TRAFFIC STRIPE LF 2.3000 9,154.00 116.000 266 (ENHANCED WET NIGHT VISIBILITY) 023 8" THERMOPLASTIC TRAFFIC STRIPE LF 2.3000 3,105.00 106.000 243 (ENHANCED WET NIGHT VISIBILITY) (BROKEN 12-3) 024 8" THERMOPLASTIC TRAFFIC STRIPE LF 2.3000 1,173.00 510.000 1,173 (ENHANCED WET NIGHT VISIBILITY) (BROKEN 36-12) 025 REMOVE PAINTED TRAFFIC STRIPE LF 1.2000 3,996.00 3,327.000 3,992 026 REMOVE THERMOPLASTIC TRAFFIC STRIPE LF 1.2000 33,960.00 28,241.000 33,889 027 REMOVE THERMOPLASTIC PAVEMENT MARKING SQFT 2.3000 3,680.00 1,597.000 3,673 PROGRAM CAS145 PAGE 3 DATE 08/20/19 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 12-0Q9104 TIME 07:43 AM ESTIMATE NO. 004 BID OPENING 01/24/19 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 07/08/19 R.E. NAME: WU, ADRIAN/PHAM, DAT DATE OF THIS ESTIMATE 08/20/19 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS WITHOUT MOBILIZATION 0.00 571,348.66 ADJUSTMENT OF COMPENSATION 0.00 0.00 EXTRA WORK 0.00 0.00 SUBTOTAL AMOUNT EARNED WITHOUT MOBILIZATION 0.00 571,348.66 028 MOBILIZATION LS 42,000.0000 42,000.00 1.000 42,000 ORIGINAL CONTRACT AMOUNT 699,301.50 TOTAL WORK COMPLETED 0.00 613,348.66 MATERIALS ON HAND ON SITE 0.00 DEDUCTIONS 10,000.00 0.00 TOTAL 10,000.00 613,348.66 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN JOB COM- WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR PLETED ON DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 03/13/19 80 03/28/19 03/28/19 07/08/19 57 13 0 0 100% 100% WU, ADRIAN/PHAM, DAT RESIDENT ENGINEER PROGRAM CAS145 DATE 08/20/19