PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 07/23/19 EST. NO. 001 TIME 11:36 AM R.E. NAME: NADERI, ARSALAN 12-0R2804 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- *** THERE ARE NO EXTRA WORK PAYMENTS THIS ESTIMATE *** PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 07/23/19 EST. NO. 001 TIME 11:36 AM R.E. NAME: NADERI, ARSALAN 12-0R2804 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- *** THERE ARE NO DEDUCTIONS FOR THIS CONTRACT *** PROGRAM CAS145 PAGE 1 DATE 07/23/19 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 12-0R2804 TIME 11:36 AM ESTIMATE NO. 001 BID OPENING 04/10/19 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 07/20/19 R.E. NAME: NADERI, ARSALAN DATE OF THIS ESTIMATE 07/23/19 LOCATION PROGRESS ESTIMATE 12-LA-39-17.4/18.4 ----------------- 12-ORA-39-18.4/19.1 RJ NOBLE COMPANY IN ORANGE AND LOS ANGELES COUNTIES 15505 EAST LINCOLN AVE; IN LA MIRADA AND LA HABRA FROM ORANGE CA 92865 ROSECRANS AVENUE TO WESTRIDGE PLAZA NORTH FED. AID NO. N O N E REMOVE AND REPLACE RHMA (TYPE G) ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 001 CONSTRUCTION AREA SIGNS LS 8,700.0000 8,700.00 0.750 6,525.00 0.750 6,525 002 TRAFFIC CONTROL SYSTEM LS 60,000.0000 60,000.00 0.000 0 003 TYPE II BARRICADE EA 40.0000 560.00 0.000 0 004 TEMPORARY PAVEMENT MARKING (PAINT) SQFT 1.1500 3,565.00 0.000 0 005 TEMPORARY TRAFFIC STRIPE (PAINT) LF 0.3000 17,370.00 0.000 0 006 PORTABLE DELINEATOR EA 20.0000 280.00 0.000 0 007 PORTABLE CHANGEABLE MESSAGE SIGN (LS) LS 4,200.0000 4,200.00 0.000 0 008 JOB SITE MANAGEMENT LS 22,000.0000 22,000.00 0.000 0 009 PREPARE WATER POLLUTION CONTROL PROGRAM LS 3,200.0000 3,200.00 0.750 2,400.00 0.750 2,400 010 REMOVE CONCRETE (CY) CY 3,500.0000 3,500.00 0.000 0 011 RUBBERIZED HOT MIX ASPHALT (GAP GRADED) TON 108.0000 1,073,520.00 0.000 0 012 TACK COAT TON 650.0000 29,900.00 0.000 0 013 COLD PLANE ASPHALT CONCRETE PAVEMENT SQYD 1.8500 181,670.00 0.000 0 014 ADJUST FRAME AND COVER TO GRADE EA 750.0000 41,250.00 0.000 0 015 ADJUST WATER VALVE COVER TO GRADE EA 825.0000 7,425.00 0.000 0 016 DETECTABLE WARNING SURFACE SQFT 70.0000 7,700.00 0.000 0 017 MINOR CONCRETE (MISCELLANEOUS CY 3,500.0000 1,750.00 0.000 0 CONSTRUCTION) 018 ADJUST MONUMENT COVER TO GRADE EA 750.0000 3,000.00 0.000 0 019 REMOVE PAVEMENT MARKER EA 1.0500 1,375.50 0.000 0 020 PAVEMENT MARKER (RETROREFLECTIVE) EA 3.2000 4,192.00 0.000 0 021 FURNISH SINGLE SHEET ALUMINUM SIGN SQFT 17.0000 646.00 0.000 0 (0.063"-UNFRAMED) 022 FURNISH SINGLE SHEET ALUMINUM SIGN SQFT 14.0000 42.00 0.000 0 (0.063" - UNFRAMED) FOR RETROREFLECTIVE SHEETING (TYPE XI) PROGRAM CAS145 PAGE 2 DATE 07/23/19 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 12-0R2804 TIME 11:36 AM ESTIMATE NO. 001 BID OPENING 04/10/19 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 07/20/19 R.E. NAME: NADERI, ARSALAN DATE OF THIS ESTIMATE 07/23/19 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 023 RETROREFLECTIVE SHEETING (TYPE XI) SQFT 6.0000 18.00 0.000 0 024 ROADSIDE SIGN - ONE POST EA 365.0000 4,380.00 0.000 0 025 THERMOPLASTIC PAVEMENT MARKING SQFT 4.0000 12,400.00 0.000 0 (ENHANCED WET NIGHT VISIBILITY) 026 6" THERMOPLASTIC TRAFFIC STRIPE LF 0.5500 17,435.00 0.000 0 (ENHANCED WET NIGHT VISIBILITY) (BROKEN 36-12) 027 6" THERMOPLASTIC TRAFFIC STRIPE LF 0.9000 20,790.00 0.000 0 (ENHANCED WET NIGHT VISIBILITY) 028 8" THERMOPLASTIC TRAFFIC STRIPE LF 1.4000 4,410.00 0.000 0 (ENHANCED WET NIGHT VISIBILITY) 029 INDUCTIVE LOOP DETECTOR (EA) EA 285.0000 13,680.00 0.000 0 030 MODIFYING EXISTING ELECTRICAL SYSTEM LS 32,000.0000 32,000.00 0.000 0 PROGRAM CAS145 PAGE 3 DATE 07/23/19 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 12-0R2804 TIME 11:36 AM ESTIMATE NO. 001 BID OPENING 04/10/19 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 07/20/19 R.E. NAME: NADERI, ARSALAN DATE OF THIS ESTIMATE 07/23/19 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS WITHOUT MOBILIZATION 8,925.00 8,925.00 ADJUSTMENT OF COMPENSATION 0.00 0.00 EXTRA WORK 0.00 0.00 SUBTOTAL AMOUNT EARNED WITHOUT MOBILIZATION 8,925.00 8,925.00 031 MOBILIZATION LS 114,000.0000 114,000.00 0.000 0 ORIGINAL CONTRACT AMOUNT 1,694,958.50 TOTAL WORK COMPLETED 8,925.00 8,925.00 MATERIALS ON HAND ON SITE 0.00 DEDUCTIONS 0.00 0.00 TOTAL 8,925.00 8,925.00 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN EST. DATE WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR COMPLETION DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 05/21/19 60 06/05/19 06/05/19 08/28/19 32 0 0 0 1% 53% PROGRESS IS SATISFACTORY NADERI, ARSALAN RESIDENT ENGINEER PROGRAM CAS145 DATE 07/23/19