PROGRAM CAS145 S C H E D U L E O F E X T R A W O R K PAGE NO. 1 DATE 12/24/19 EST. NO. 006 TIME 08:07 AM R.E. NAME: NADERI, ARSALAN 12-0R2804 --------------------------------------------------------------------------- CCO REPORT REPORT TYPE OF WORK(+) WORK BR CONTR NO. NUMBER AMOUNT PERFORMED (-) DATE WK RPT.NO C O M M E N T S --------------------------------------------------------------------------- *** THERE ARE NO EXTRA WORK PAYMENTS THIS ESTIMATE *** PROGRAM CAS145 S C H E D U L E O F D E D U C T I O N S PAGE NO. 1 DATE 12/24/19 EST. NO. 006 TIME 08:07 AM R.E. NAME: NADERI, ARSALAN 12-0R2804 --------------------------------------------------------------------------- DEDUCTION DESCRIPTION AMOUNT EST THIS TOTAL NO. ESTIMATE ESTIMATE --------------------------------------------------------------------------- *** THERE ARE NO DEDUCTIONS FOR THIS CONTRACT *** PROGRAM CAS145 PAGE 1 DATE 12/24/19 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 12-0R2804 TIME 08:07 AM ESTIMATE NO. 006 BID OPENING 04/10/19 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 12/20/19 R.E. NAME: NADERI, ARSALAN DATE OF THIS ESTIMATE 12/24/19 LOCATION PROGRESS ESTIMATE 12-LA-39-17.4/18.4 ----------------- 12-ORA-39-18.4/19.1 RJ NOBLE COMPANY IN ORANGE AND LOS ANGELES COUNTIES 15505 EAST LINCOLN AVE; IN LA MIRADA AND LA HABRA FROM ORANGE CA 92865 ROSECRANS AVENUE TO WESTRIDGE PLAZA NORTH FED. AID NO. N O N E REMOVE AND REPLACE RHMA (TYPE G) ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 001 CONSTRUCTION AREA SIGNS LS 8,700.0000 8,700.00 1.000 8,700 002 TRAFFIC CONTROL SYSTEM LS 60,000.0000 60,000.00 1.000 60,000 003 TYPE II BARRICADE EA 40.0000 560.00 14.000 560 004 TEMPORARY PAVEMENT MARKING (PAINT) SQFT 1.1500 3,565.00 1,051.000 1,208 005 TEMPORARY TRAFFIC STRIPE (PAINT) LF 0.3000 17,370.00 68,215.000 20,464 006 PORTABLE DELINEATOR EA 20.0000 280.00 14.000 280 007 PORTABLE CHANGEABLE MESSAGE SIGN (LS) LS 4,200.0000 4,200.00 1.000 4,200 008 JOB SITE MANAGEMENT LS 22,000.0000 22,000.00 1.000 22,000 009 PREPARE WATER POLLUTION CONTROL PROGRAM LS 3,200.0000 3,200.00 1.000 3,200 010 REMOVE CONCRETE (CY) CY 3,500.0000 3,500.00 1.000 3,500 011 RUBBERIZED HOT MIX ASPHALT (GAP GRADED) TON 108.0000 1,073,520.00 9,202.000 993,816 012 TACK COAT TON 650.0000 29,900.00 39.500 25,675 013 COLD PLANE ASPHALT CONCRETE PAVEMENT SQYD 1.8500 181,670.00 101,821.000 188,368 014 ADJUST FRAME AND COVER TO GRADE EA 750.0000 41,250.00 10.000 7,500.00 55.000 41,250 015 ADJUST WATER VALVE COVER TO GRADE EA 825.0000 7,425.00 11.000 9,075 016 DETECTABLE WARNING SURFACE SQFT 70.0000 7,700.00 10.000 700.00 120.000 8,400 017 MINOR CONCRETE (MISCELLANEOUS CY 3,500.0000 1,750.00 0.500 1,750 CONSTRUCTION) 018 ADJUST MONUMENT COVER TO GRADE EA 750.0000 3,000.00 4.000 3,000 019 REMOVE PAVEMENT MARKER EA 1.0500 1,375.50 1,310.000 1,375 020 PAVEMENT MARKER (RETROREFLECTIVE) EA 3.2000 4,192.00 1,310.000 4,192 021 FURNISH SINGLE SHEET ALUMINUM SIGN SQFT 17.0000 646.00 38.000 646 (0.063"-UNFRAMED) 022 FURNISH SINGLE SHEET ALUMINUM SIGN SQFT 14.0000 42.00 3.000 42 (0.063" - UNFRAMED) FOR RETROREFLECTIVE SHEETING (TYPE XI) PROGRAM CAS145 PAGE 2 DATE 12/24/19 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 12-0R2804 TIME 08:07 AM ESTIMATE NO. 006 BID OPENING 04/10/19 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 12/20/19 R.E. NAME: NADERI, ARSALAN DATE OF THIS ESTIMATE 12/24/19 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ 023 RETROREFLECTIVE SHEETING (TYPE XI) SQFT 6.0000 18.00 3.000 18 024 ROADSIDE SIGN - ONE POST EA 365.0000 4,380.00 1.000 365.00 23.000 8,395 025 THERMOPLASTIC PAVEMENT MARKING SQFT 4.0000 12,400.00 2,640.000 10,560 (ENHANCED WET NIGHT VISIBILITY) 026 6" THERMOPLASTIC TRAFFIC STRIPE LF 0.5500 17,435.00 30,825.000 16,953 (ENHANCED WET NIGHT VISIBILITY) (BROKEN 36-12) 027 6" THERMOPLASTIC TRAFFIC STRIPE LF 0.9000 20,790.00 651.000 585.90 20,709.000 18,638 (ENHANCED WET NIGHT VISIBILITY) 028 8" THERMOPLASTIC TRAFFIC STRIPE LF 1.4000 4,410.00 3,187.000 4,461 (ENHANCED WET NIGHT VISIBILITY) 029 INDUCTIVE LOOP DETECTOR (EA) EA 285.0000 13,680.00 59.000 16,815 030 MODIFYING EXISTING ELECTRICAL SYSTEM LS 32,000.0000 32,000.00 0.000 0 PROGRAM CAS145 PAGE 3 DATE 12/24/19 STATE OF CALIFORNIA - DEPARTMENT OF TRANSPORTATION 12-0R2804 TIME 08:07 AM ESTIMATE NO. 006 BID OPENING 04/10/19 P R O J E C T R E C O R D - E S T I M A T E WORK PERFORMED THROUGH 12/20/19 R.E. NAME: NADERI, ARSALAN DATE OF THIS ESTIMATE 12/24/19 ------------------------------------------------------------------------------------------------------------------------------------ ITEM CONTRACT ORIGINAL THIS ESTIMATE TOTAL ESTIMATE NO. ITEM DESCRIPTION UNIT PRICES AUTH. AMT QUANTITY $ AMOUNT QUANTITY $ AMOU ------------------------------------------------------------------------------------------------------------------------------------ SUBTOTAL CONTRACT ITEMS WITHOUT MOBILIZATION 9,150.90 1,477,545.15 ADJUSTMENT OF COMPENSATION 0.00 0.00 EXTRA WORK 0.00 0.00 SUBTOTAL AMOUNT EARNED WITHOUT MOBILIZATION 9,150.90 1,477,545.15 031 MOBILIZATION LS 114,000.0000 114,000.00 1.000 114,000 ORIGINAL CONTRACT AMOUNT 1,694,958.50 TOTAL WORK COMPLETED 9,150.90 1,591,545.15 MATERIALS ON HAND ON SITE 0.00 DEDUCTIONS 0.00 0.00 TOTAL 9,150.90 1,591,545.15 ITEMS FOR WHICH CONTRACT PRICE EXCEEDS MAXIMUM VALUE N O N E DATE CONTR CONTRACT DATE WORK BEGIN EST. DATE WORKING WEATHER NON- C.C.O. OTHER PERCENT PERCENT TIME APPROVED DAYS STARTED CONSTR COMPLETION DAYS WORKING DAYS DAYS DAYS COMPLETED ELAPSED 05/21/19 60 06/05/19 06/05/19 12/31/19 137 0 0 0 93% 100% PROGRESS IS SATISFACTORY NADERI, ARSALAN RESIDENT ENGINEER PROGRAM CAS145 DATE 12/24/19